2024-05-17  10:00:00 PM Chg. -0.2600 Volume Bid1:48:19 AM Ask1:48:19 AM Market Capitalization Dividend Y. P/E Ratio
12.1800USD -2.09% 1.85 mill.
Turnover: 20.52 mill.
11.9200Bid Size: 100 12.4000Ask Size: 300 154.51 mill.USD 0.00% -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  330.1000   310.3010   290.9800   264.2800   258.5370
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   349.3390   316.6400   299.3360   283.7240
Inventories
  267   297.6310   268.8310   286.3430   324.4350
Accounts Receivable
  18.5000   31.9280   26.3150   31.4130   26.0940
Cash and Cash Equivalents
  194.1000   173.2910   187.5340   193.7090   244.5190
Current Assets
  545.2000   609.2790   581.3080   611.1630   656.5040
Total Assets
  923.4000   958.6180   897.9480   910.4990   940.2280

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  87.5000   155.3230   154.5410   178.2080   210.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  302.5000   369.5000   370.1550   414.2120   466.5290
Share Capital
  2.3000   2.1080   1.9480   1.7760   1.7260
Total Equity
  620.9000   589.1180   527.7930   496.2870   473.6990
Minority Interests
  -   -   -   -   -
Total liabilities equity
  923.4000   958.6180   897.9480   910.4990   940.2280

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  1,809.5000   1,761.3240   1,725.7770   1,785.3160   1,870.2750
Depreciation (total)
  77.4000   60.4940   62.6850   65.7340   68.1590
Operating Result
  89.7000   80.0430   90.0800   147.4080   161.5100
Interest Income
  -   -.1680   -.6980   -.3950   -.3070
Income Before Taxes
  89.7000   79.8750   89.3820   147.0130   161.2030
Income Taxes
  26.5000   22.9870   31.4980   44.6770   76.5050
Minority Interests Profit
  -   -   -   -   -
Net Income
  63.2000   56.8880   57.8840   102.3360   84.6980

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  2.6300   2.6200   2.8300   5.5100   4.8200
Dividend per Share
  0.0000   0.5300   0.6000   0.8000   1.6000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  141.8000   161.4100   182.6500   199.2920   214.3830
Cash Flow from Investing Activities
  -105.2000   -61.7070   -30.6240   -44.2520   -25.1450
Cash Flow from Financing
  -82.3000   -87.6030   -131.3530   -155.0480   -140.6000
Decrease / Increase in Cash
  17.5000   -.7060   14.2430   6.1750   50.8100
Employees
  18,300   16,500   16,000   15,300   -