2024-04-26  8:20:01 AM Chg. +0.1635 Volume Bid1:39:39 PM Ask1:39:39 PM Market Capitalization Dividend Y. P/E Ratio
1.6565EUR +10.95% 0
Turnover: 0.0000
1.6485Bid Size: 2,430 1.6970Ask Size: 2,355 18.09 bill.EUR - -

Assets

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
HKFRS
in mill. CNY
2022
HKFRS
in mill. CNY
Property and Equipment
  3,666.3000   4,019.4000   5,010.8000   5,524.4700   7,085.5500
Intangible Assets
  0.0000   0.0000   0.0000   -   -
Long-Term Investments
  26,682.8000   36,306.4000   33,313.9000   166,204.1000   190,226.5200
Fixed Assets
  -   -   -   220,949.8900   248,854.4500
Inventories
  103.4000   390,982.5000   458,087.3000   450,620.3600   488,812.9900
Accounts Receivable
  11,124.8000   10,931.5000   12,196.6000   8,244.4900   7,042.0800
Cash and Cash Equivalents
  100,555.4000   95,447.6000   110,468.9000   130,956.1900   110,306.1200
Current Assets
  567,032.2000   560,631.6000   636,253.2000   648,956.8000   664,399.6800
Total Assets
  567,032.2000   560,631.6000   823,657.4000   869,906.7000   913,254.1300

 

Liabilities

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
HKFRS
in mill. CNY
2022
HKFRS
in mill. CNY
Accounts Payable
  16,277.4000   65,812   82,807.6000   90,054.8700   78,650.7400
Long-term debt
  -   -   -   124,091.0500   145,834.9900
Liabilities to Banks
  14,627   32,078.3000   43,805   -   -
Provisions
  50,421.4000   54,858.7000   58,323   -   -
Liabilities
  431,734.5000   434,751.1000   495,308.1000   512,800.3400   540,156.3000
Share Capital
  90,420.4380   74,033.6240   74,033.6240   -   -
Total Equity
  293,606.2000   289,144.6000   328,349.3000   343,560.1800   354,479.7100
Minority Interests
  10,125.2000   8,540.9000   14,202.8000   13,546.1800   18,618.1200
Total liabilities equity
  567,032.2000   560,631.6000   823,657.4000   869,906.7000   913,254.1300

 

Income Statement

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
HKFRS
in mill. CNY
2022
HKFRS
in mill. CNY
Revenues
  169,658.9000   163,651   185,789.5000   242,240.7800   180,321.5700
Depreciation (total)
  -   -   -   -   -
Operating Result
  70,732   62,344.2000   65,231.4000   60,309.7300   34,882.2600
Interest Income
  -1,585.6000   -759.3000   -883.9000   -   -
Income Before Taxes
  72,568.4000   64,951.7000   69,203.6000   -   -
Income Taxes
  25,866.4000   22,204.3000   21,494.9000   20,068.1300   11,450.7600
Minority Interests Profit
  -1,801.7000   -1,129.1000   -3,804.7000   -2,906.1800   -1,291.4300
Net Income
  44,900.3000   41,618.3000   43,904   40,155.3600   23,264.7500

 

Per Share

2018
Unknown
in CNY
2019
Unknown
in CNY
2020
Unknown
in CNY
2021
HKFRS
in CNY
2022
HKFRS
in CNY
Earnings per Share
  4.1000   3.8000   4.0100   3.6700   2.1300
Dividend per Share
  0.9000   1.0200   1.1800   0.9900   0.7100

 

Cash Flow

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
HKFRS
in mill. CNY
2022
HKFRS
in mill. CNY
Cash Flow from Operating Activities
  -8,190.9000   9,909.5000   9,697.4000   22,564.7400   -10,518.4100
Cash Flow from Investing Activities
  -8,278.2000   -2,599   -2,540.3000   -14,465.3900   -8,139.8200
Cash Flow from Financing
  17,234.6000   1,480.7000   8,035.2000   14,425.6000   -2,072.5300
Decrease / Increase in Cash
  765.6000   8,791.2000   15,192.3000   -   -
Employees
  5,900   6,200   6,134   -   4,351