2024-05-08  9:23:06 AM Chg. +0.053 Volume Bid9:23:06 AM Ask9:23:06 AM Market Capitalization Dividend Y. P/E Ratio
4.018EUR +1.34% -
Turnover: -
4.018Bid Size: - 4.117Ask Size: - 103.06 bill.EUR - -

Assets

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
2023
IFRS
in mill. CNY
Property and Equipment
  245,993   238,198   263,656   274,103   290,839
Intangible Assets
  3,648   3,888   4,651   4,059   4,662
Long-Term Investments
  1,789   1,845   2,174   -   -
Fixed Assets
  402,589   390,675   402,287   414,270   434,461
Inventories
  12,053   12,750   12,633   12,096   12,846
Accounts Receivable
  10,436   11,759   13,607   12,100   19,858
Cash and Cash Equivalents
  41,827   112,880   156,706   131,458   108,174
Current Assets
  160,494   172,229   208,310   211,050   198,951
Total Assets
  563,083   562,904   610,597   625,320   633,412

 

Liabilities

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
2023
IFRS
in mill. CNY
Accounts Payable
  25,043   28,980   35,216   38,972   38,901
Long-term debt
  36,943   50,251   49,193   38,438   32,608
Liabilities to Banks
  41,115   59,098   59,110   -   -
Provisions
  3,510   7,209   10,002   -   1,137
Liabilities
  142,865   133,317   161,376   162,524   151,761
Share Capital
  19,890   19,890   19,869   -   -
Total Equity
  356,077   364,203   380,380   396,983   411,478
Minority Interests
  64,141   65,384   69,183   65,813   70,173
Total liabilities equity
  563,083   562,904   610,597   625,320   633,412

 

Income Statement

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
2023
IFRS
in mill. CNY
Revenues
  241,871   233,263   335,216   344,533   343,074
Depreciation (total)
  -   -   -   -   -
Operating Result
  66,613   58,994   80,135   -   -
Interest Income
  -2,124   -579   -91   -859   -483
Income Before Taxes
  64,922   59,362   79,170   -   -
Income Taxes
  15,145   15,378   18,161   14,256   17,584
Minority Interests Profit
  -8,070   -8,135   -9,402   12,473   10,567
Net Income
  41,707   35,849   51,607   72,925   64,625

 

Per Share

2019
Unknown
in CNY
2020
Unknown
in CNY
2021
Unknown
in CNY
2022
Unknown
in CNY
2023
IFRS
in CNY
Earnings per Share
  2.0970   1.8030   2.5970   3.6700   3.2530
Dividend per Share
  1.2600   1.8100   2.5400   2.5500   2.2600

 

Cash Flow

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
2023
IFRS
in mill. CNY
Cash Flow from Operating Activities
  63,106   81,289   94,575   109,734   89,687
Cash Flow from Investing Activities
  -46,307   32,048   -6,844   -56,585   -36,974
Cash Flow from Financing
  -37,172   -42,079   -43,731   -78,734   -76,131
Decrease / Increase in Cash
  -20,373   71,258   44,000   -   -
Employees
  75,620   76,182   77,872   83,029   83,439