2021-09-30  12:00:00 AM Chg. - Volume Bid12:00:00 AM Ask12:00:00 AM Market Capitalization Dividend Y. P/E Ratio
87.20USD - 7.11 mill.
Turnover: -
86.00Bid Size: - 95.00Ask Size: - 8.97 bill.USD 1.01% -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  230.0090   205.4650   210.9220   257.6860   519.2910
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  4,165.3560   3,712.3890   4,107.0040   4,637.9450   6,518.5430
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  779.3820   652.8760   400.5340   800.6660   94.7220
Current Assets
  1,077.9300   969.3040   935.6350   1,424.1390   621.4860
Total Assets
  5,243.2860   4,681.6930   5,042.6390   6,062.0840   7,140.0290

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  53.3840   49.1630   68.8830   76.9270   36.2800
Long-term debt
  1,485.6200   1,487.9390   1,486.9200   1,488.5540   1,985.2460
Liabilities to Banks
  -   -   -   -   -
Provisions
  600.2000   405.7000   453.5000   714   757.3000
Liabilities
  2,445.6080   2,321.6290   2,474.3610   2,732.2980   3,563.8880
Share Capital
  .9480   .9510   .9540   .9580   1.0210
Total Equity
  2,797.6780   2,360.0640   2,568.2780   3,329.7860   3,576.1410
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,243.2860   4,681.6930   5,042.6390   6,062.0840   7,140.0290

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,452.6190   1,257.3450   1,918.2490   2,339.0170   2,362.9690
Depreciation (total)
  -   -   -   -   -
Operating Result
  -3,740.8030   -606.9470   750.7140   1,046.9680   -115.3260
Interest Income
  -   -   -   -   -
Income Before Taxes
  -3,782.3840   -658.2640   681.9960   1,022.5070   -150.9890
Income Taxes
  -1,373.4360   -227.2150   187.6670   230.6560   -26.3700
Minority Interests Profit
  -   -   -   -   -
Net Income
  -2,408.9480   -431.0490   494.3290   791.8510   -124.6190

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -25.9200   -4.6200   5.1900   8.3200   -1.3300
Dividend per Share
  0.6400   0.3200   0.3200   0.6800   0.8000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  691.5000   599.2250   1,096.5640   1,550.9940   1,343.9660
Cash Flow from Investing Activities
  -1,008.6050   -692.4100   -1,265.8970   -1,085.6180   -1,577.8820
Cash Flow from Financing
  690.6250   -33.3210   -83.0090   -65.2440   -472.0280
Decrease / Increase in Cash
  373.5200   -126.5060   -252.3420   400.1320   -705.9440
Employees
  925   856   910   955   987