2024-05-01  10:10:00 PM Chg. 0.000 Volume Bid2024-04-30 Ask2024-04-30 Market Capitalization Dividend Y. P/E Ratio
13.780CHF 0.00% -
Turnover: -
13.800Bid Size: 2,500 14.000Ask Size: 2,080 4.57 bill.CHF 3.05% 33.61

Assets

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Property and Equipment
  1,669   2,494   2,103   2,041   2,104
Intangible Assets
  269   1,762   1,584   1,549   1,487
Long-Term Investments
  18   28   17   27   44
Fixed Assets
  2,416   5,178   4,642   4,513   4,559
Inventories
  800   1,151   887   846   930
Accounts Receivable
  985   1,134   857   905   985
Cash and Cash Equivalents
  716   1,199   1,372   770   748
Current Assets
  3,494   3,901   3,792   3,210   3,284
Total Assets
  5,921   9,081   9,525   8,174   7,915

 

Liabilities

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Accounts Payable
  1,170   1,325   1,178   1,227   1,147
Long-term debt
  1,305   1,835   2,444   1,830   1,761
Liabilities to Banks
  1,545   2,974   3,476   2,419   2,191
Provisions
  85   289   180   343   282
Liabilities
  4,115   6,055   6,485   5,394   5,182
Share Capital
  921   1,183   1,094   1,228   1,228
Total Equity
  1,759   2,933   2,954   2,714   2,609
Minority Interests
  47   93   86   66   124
Total liabilities equity
  5,921   9,081   9,525   8,174   7,915

 

Income Statement

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Revenues
  7,120   7,370   6,038   6,076   6,116
Depreciation (total)
  -   -   -   -   -
Operating Result
  366   507   396   470   525
Interest Income
  -62   -108   -138   -125   -146
Income Before Taxes
  243   334   246   345   379
Income Taxes
  52   83   35   22   144
Minority Interests Profit
  -11   -24   -21   -25   -65
Net Income
  180   227   217   -20   152

 

Per Share

2010
IFRS
in CHF
2011
IFRS
in CHF
2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
Earnings per Share
  0.8100   0.8600   0.7700   -0.0600   0.4800
Dividend per Share
  0.0000   0.3000   0.3300   0.3600   0.4000

 

Cash Flow

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Cash Flow from Operating Activities
  642   206   468   301   334
Cash Flow from Investing Activities
  -961   -741   -592   100   31
Cash Flow from Financing
  -62   1,033   305   -974   -403
Decrease / Increase in Cash
  -424   483   173   -602   -22
Employees
  16,176   22,149   21,202   18,099   17,003