2024-05-02  11:21:29 AM Chg. +0.120 Volume Bid11:30:09 AM Ask11:30:09 AM Market Capitalization Dividend Y. P/E Ratio
13.900CHF +0.87% 210,017
Turnover: 2.94 mill.
13.870Bid Size: 1,466 13.890Ask Size: 1,407 4.63 bill.CHF 3.01% 34.00

Assets

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Property and Equipment
  2,205   2,250   2,081   1,649   1,628
Intangible Assets
  1,700   1,775   1,682   1,351   1,238
Long-Term Investments
  71   50   211   218   202
Fixed Assets
  4,826   4,917   4,641   3,960   3,642
Inventories
  816   952   1,018   651   534
Accounts Receivable
  1,011   1,146   1,017   680   577
Cash and Cash Equivalents
  1,043   701   833   638   737
Current Assets
  3,532   3,290   3,325   2,714   2,494
Total Assets
  8,365   8,229   7,981   7,979   6,933

 

Liabilities

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Accounts Payable
  1,228   1,216   1,266   875   817
Long-term debt
  1,908   1,727   1,711   1,485   1,424
Liabilities to Banks
  2,865   2,294   2,240   2,072   1,822
Provisions
  190   231   172   207   220
Liabilities
  5,819   5,290   5,011   5,302   4,552
Share Capital
  1,228   1,228   1,228   1,228   1,228
Total Equity
  2,461   2,760   2,798   2,506   2,242
Minority Interests
  85   179   172   171   139
Total liabilities equity
  8,365   8,229   7,981   7,979   6,933

 

Income Statement

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Revenues
  5,847   6,377   6,623   4,399   3,860
Depreciation (total)
  -   -   -   -   -
Operating Result
  512   496   546   165   298
Interest Income
  -174   -59   -81   -94   -86
Income Before Taxes
  338   437   465   71   212
Income Taxes
  75   135   109   105   96
Minority Interests Profit
  -10   -25   -19   -23   -24
Net Income
  253   277   337   -57   92

 

Per Share

2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
Earnings per Share
  0.7800   0.8400   1.0200   0.0300   2.3000
Dividend per Share
  0.4500   0.5000   0.5500   0.0000   0.7000

 

Cash Flow

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Cash Flow from Operating Activities
  646   428   530   509   369
Cash Flow from Investing Activities
  -772   65   -132   -254   1,083
Cash Flow from Financing
  411   -826   -246   -440   -1,326
Decrease / Increase in Cash
  254   -342   132   -195   99
Employees
  17,442   18,135   17,901   17,223   13,235