2024-05-29  10:59:09 AM Chg. -10.00 Volume Bid12:17:27 PM Ask12:09:44 PM Market Capitalization Dividend Y. P/E Ratio
4,090.00GBX -0.24% 6
Turnover(GBP): 245.4000
4,060.00Bid Size: 81 4,075.00Ask Size: 119 1.23 bill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  30.8000   30   29.7000   27   25.6000
Intangible Assets
  263.2000   300.5000   289.6000   293.4000   238.2000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  .9000   .7000   .7000   .8000   1.1000
Accounts Receivable
  49.8000   42.7000   44.5000   61.7000   77
Cash and Cash Equivalents
  168.4000   154   161.7000   156.5000   175.7000
Current Assets
  238   243.5000   229.7000   245.2000   269.5000
Total Assets
  548.7000   601.4000   585.3000   599.5000   619.4000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  24.8000   24.3000   13.7000   12.1000   17
Long-term debt
  23   -   -   -   -
Liabilities to Banks
  46.1000   23.6000   0.0000   0.0000   0.0000
Provisions
  10.2000   12.3000   14.9000   14.8000   16.9000
Liabilities
  207.8000   194.7000   161.9000   164.9000   238.8000
Share Capital
  7.6000   7.6000   7.6000   7.6000   7.6000
Total Equity
  340.9000   406.7000   423.4000   434.6000   380.6000
Minority Interests
  2.9000   3.2000   3.7000   4   3.1000
Total liabilities equity
  548.7000   601.4000   585.3000   599.5000   619.4000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  301.8000   306.1000   324   337.6000   363
Depreciation (total)
  -   -   -   -   -
Operating Result
  31.9000   46.2000   45   42.6000   1.4000
Interest Income
  .3000   1.2000   .4000   0.0000   -1.6000
Income Before Taxes
  31.8000   47.3000   45.4000   42.9000   .2000
Income Taxes
  9.5000   9.4000   11   10.2000   11.1000
Minority Interests Profit
  -2.6000   -2.2000   -3   -2.9000   -1.9000
Net Income
  19.7000   35.7000   31.4000   29.8000   -12.8000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.6820   1.1970   1.0440   0.9880   -0.4240
Dividend per Share
  0.6200   0.6500   0.7300   0.7500   0.7800

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  24.7000   45.6000   48   22.7000   67.8000
Cash Flow from Investing Activities
  21.9000   -40.8000   -7.1000   -7.4000   -8.4000
Cash Flow from Financing
  -32.6000   -27   -23.3000   -24.3000   -35
Decrease / Increase in Cash
  14   -22.2000   17.6000   -9   24.4000
Employees
  1,385   1,392   1,435   1,564   1,587