2024-05-29  10:09:28 AM Chg. -7.90 Volume Bid10:10:26 AM Ask10:11:02 AM Market Capitalization Dividend Y. P/E Ratio
454.50GBX -1.71% 75,962
Turnover(GBP): 347,080.9305
454.20Bid Size: 42 454.80Ask Size: 1,711 3.42 bill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  2,877   3,252   3,525   4,140   5,163
Intangible Assets
  127   152   179   181   196
Long-Term Investments
  50   161   94   186   130
Fixed Assets
  3,549   4,051   4,237   4,994   6,044
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  206   217   275   408   372
Cash and Cash Equivalents
  650   714   711   1,025   1,285
Current Assets
  1,279   1,454   1,734   2,001   2,119
Total Assets
  4,828   5,505   5,971   6,995   8,163

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  1,114   1,132   1,441   1,023   1,050
Long-term debt
  322   664   963   968   1,324
Liabilities to Banks
  504   756   971   977   1,324
Provisions
  402   525   571   801   894
Liabilities
  2,579   2,793   3,169   3,736   5,178
Share Capital
  108   108   108   108   108
Total Equity
  2,249   2,712   2,802   3,259   2,985
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  4,828   5,505   5,971   6,995   8,163

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  4,686   4,669   5,047   5,898   6,385
Depreciation (total)
  138   169   195   214   499
Operating Result
  688   498   404   460   466
Interest Income
  -   -   -   -   -
Income Before Taxes
  686   495   385   445   430
Income Taxes
  -138   -68   -80   -87   -81
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  548   427   305   358   349

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  1.3900   1.0800   0.7740   0.9090   0.8860
Dividend per Share
  0.5500   0.5400   0.4090   0.5860   0.4390

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  609   387   663   961   761
Cash Flow from Investing Activities
  -532   -541   -878   -637   -811
Cash Flow from Financing
  116   123   214   -27   260
Decrease / Increase in Cash
  226   64   -3   314   260
Employees
  10,388   10,774   11,655   13,104   14,751