2024-04-26  10:00:00 PM Chg. +0.8300 Volume Bid10:00:52 PM Ask10:00:52 PM Market Capitalization Dividend Y. P/E Ratio
284.8900USD +0.29% 288,631
Turnover: 60 mill.
284.0700Bid Size: 100 286.9000Ask Size: 1,900 4.5 bill.USD 0.03% 12.91

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  164.9000   194.3000   226.5060   254.7680   281.3890
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   227.4360   257.9610   281.5820
Inventories
  63.7000   70.8000   78.2510   95.2540   93.2740
Accounts Receivable
  198   215.7000   206.9080   186.0650   184.8760
Cash and Cash Equivalents
  33.9000   36.8000   54.6640   79.1520   95.7530
Current Assets
  306.9000   330.1000   345.3150   370.1550   376.3820
Total Assets
  472.5000   525.8000   572.7510   628.1160   657.9640

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  20.1000   23.5000   31.1470   28.7430   18.5770
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  40.3000   44.3000   48.4000   60.8000   62
Liabilities
  62.3000   69.2000   79.5640   89.4770   84.8550
Share Capital
  .2660   .2660   .2670   .2670   .2680
Total Equity
  410.2000   456.6000   493.1870   538.6390   573.1090
Minority Interests
  -   -   -   -   -
Total liabilities equity
  472.5000   525.8000   572.7510   628.1160   657.9640

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  1,072.3000   1,158.3000   1,166.9790   1,017.6220   940.7900
Depreciation (total)
  -   -   15.4530   16.0630   16.8110
Operating Result
  29.3000   70.6000   56.1010   72.2290   50.7660
Interest Income
  0.0000   0.0000   -.3410   -.4050   -.0480
Income Before Taxes
  29.4000   70.7000   56.1570   72.3840   50.8140
Income Taxes
  9.6000   23.8000   19.0340   24.7790   16.9750
Minority Interests Profit
  -   -   -   -   -
Net Income
  19.8000   46.9000   37.1230   47.6050   33.8390

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.9100   2.2700   1.7900   2.3000   1.6300
Dividend per Share
  0.0800   0.0800   0.0800   0.0800   0.0800

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  30.1000   47.2000   63.1220   70.7680   58.5600
Cash Flow from Investing Activities
  -40.3000   -43.5000   -44.2310   -43.4690   -41.5820
Cash Flow from Financing
  -68.2000   -.9000   -1.0050   -2.8110   -.3770
Decrease / Increase in Cash
  -78.4000   2.9000   17.8860   24.4880   16.6010
Employees
  998   1,108   1,182   1,331   1,235