2024-04-26  10:00:00 PM Chg. +0.8300 Volume Bid10:00:52 PM Ask10:00:52 PM Market Capitalization Dividend Y. P/E Ratio
284.8900USD +0.29% 288,631
Turnover: 60 mill.
284.0700Bid Size: 100 286.9000Ask Size: 1,900 4.5 bill.USD 0.03% 12.91

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  138.8000   164.9000   194.3000   226.5060   254.7680
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   227.4360   257.9610
Inventories
  63.5000   63.7000   70.8000   78.2510   95.2540
Accounts Receivable
  199.4000   198   215.7000   206.9080   186.0650
Cash and Cash Equivalents
  112.3000   33.9000   36.8000   54.6640   79.1520
Current Assets
  377.1000   306.9000   330.1000   345.3150   370.1550
Total Assets
  516.1000   472.5000   525.8000   572.7510   628.1160

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  14.7000   20.1000   23.5000   31.1470   28.7430
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  42.5000   40.3000   44.3000   48.4000   60.8000
Liabilities
  58.4000   62.3000   69.2000   79.5640   89.4770
Share Capital
  .2660   .2660   .2660   .2670   .2670
Total Equity
  457.7000   410.2000   456.6000   493.1870   538.6390
Minority Interests
  -   -   -   -   -
Total liabilities equity
  516.1000   472.5000   525.8000   572.7510   628.1160

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,180.5000   1,072.3000   1,158.3000   1,166.9790   1,017.6220
Depreciation (total)
  -   -   -   15.4530   16.0630
Operating Result
  76.3000   29.3000   70.6000   56.1010   72.2290
Interest Income
  -.1000   0.0000   0.0000   -.3410   -.4050
Income Before Taxes
  76.2000   29.4000   70.7000   56.1570   72.3840
Income Taxes
  26.1000   9.6000   23.8000   19.0340   24.7790
Minority Interests Profit
  -   -   -   -   -
Net Income
  50.1000   19.8000   46.9000   37.1230   47.6050

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  2.1500   0.9100   2.2700   1.7900   2.3000
Dividend per Share
  0.0800   0.0800   0.0800   0.0800   0.0800

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  26.2000   30.1000   47.2000   63.1220   70.7680
Cash Flow from Investing Activities
  -16.9000   -40.3000   -43.5000   -44.2310   -43.4690
Cash Flow from Financing
  -.2000   -68.2000   -.9000   -1.0050   -2.8110
Decrease / Increase in Cash
  9   -78.4000   2.9000   17.8860   24.4880
Employees
  886   998   1,108   1,182   1,331