2024-05-17  10:00:00 PM Chg. +0.0700 Volume Bid11:59:00 PM Ask11:59:00 PM Market Capitalization Dividend Y. P/E Ratio
10.2300USD +0.69% 1.07 mill.
Turnover: 7.68 mill.
9.9200Bid Size: 100 11.0000Ask Size: 200 562.06 mill.USD - 14.83

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  75.5940   58.4550   57.9590   73.6490   67.3570
Intangible Assets
  50.4340   30.6810   32.4200   54.9230   68.0440
Long-Term Investments
  56.1820   37.1280   43.3190   49.5000   34.5160
Fixed Assets
  656.3490   501.1010   443.4060   489.7740   477.9420
Inventories
  124.0840   140.2240   154.4110   166.9970   179.3550
Accounts Receivable
  30.8520   31.0620   31.5480   38.3180   31.8020
Cash and Cash Equivalents
  59.1240   65.7370   164.3930   286.0150   157.5670
Current Assets
  555.8810   482.1430   580.9570   757.1460   605.7600
Total Assets
  1,212.2300   983.2440   1,024.3630   1,246.9200   1,083.7020

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  40.4390   21.9530   13.0640   10.5000   25.9640
Long-term debt
  306.3370   283.6110   284.8070   226.7020   238.3800
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   8.8000   2
Liabilities
  535.4950   389.0390   364.4370   502.2140   338.7530
Share Capital
  .5070   .5110   .5140   .5160   .5260
Total Equity
  676.7350   594.2050   659.9260   744.7060   744.9490
Minority Interests
  2.5320   -.7780   -2.4490   -3.3310   0.0000
Total liabilities equity
  1,212.2300   983.2440   1,024.3630   1,246.9200   1,083.7020

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  788.3690   730.5050   747.9540   813.5150   847.2290
Depreciation (total)
  33.5430   26.5420   23.6610   25.4840   28.7970
Operating Result
  -8.9280   29.1730   53.6000   68.6610   47.0090
Interest Income
  -40.5940   -16.3960   -15.7000   -10.7930   -21.5510
Income Before Taxes
  -90.8430   .3630   43.2390   57.0760   4.1740
Income Taxes
  -26.6950   9.3610   11.2060   18.1490   2.4060
Minority Interests Profit
  -5.0150   -7.6860   -1.6500   -.9880   -1.2300
Net Income
  -86.4490   -80.7440   31.8580   39.0590   2.5410

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -1.5900   -1.4900   0.6200   0.7300   0.0500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  79.3980   64.4030   51.8360   88.7240   103.5170
Cash Flow from Investing Activities
  -67.6930   6.7160   -7.2550   -134.2060   -27.8290
Cash Flow from Financing
  2.4020   -63.1560   53.3510   167.5880   -198.3170
Decrease / Increase in Cash
  3.7990   6.6130   98.6560   121.6220   -123.1360
Employees
  -   -   -   -   6,800