2024-05-07  5:07:25 PM Chg. +0.3300 Volume Bid5:09:06 PM Ask5:09:06 PM Market Capitalization Dividend Y. P/E Ratio
31.0900USD +1.07% 39,165
Turnover: 838,007.1676
31.1000Bid Size: 200 31.1300Ask Size: 100 4.42 bill.USD 2.29% 22.28

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  95.5000   103   115.7120   122.6850   124.0260
Intangible Assets
  97.5000   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  208.6000   190.3870   179.1400   204.7820   209.5830
Current Assets
  -   -   -   -   -
Total Assets
  5,222.2000   5,848.2020   6,665.0700   6,809.9310   7,254.7150

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,634.6000   5,166.6650   5,860.0840   5,972.0460   6,331.9470
Share Capital
  .3200   1.2820   1.3200   1.3220   1.3260
Total Equity
  587.6000   681.5370   804.9860   837.8850   922.7680
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,222.2000   5,848.2020   6,665.0700   6,809.9310   7,254.7150

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  -   265.1630   295.0550   317.4200   336.9920
Depreciation (total)
  .2000   .2750   .5610   .7380   .6130
Operating Result
  104.6000   -   -   -   -
Interest Income
  172.3000   194.3580   217.5350   226.8370   236.6870
Income Before Taxes
  104.6000   118.5920   131.8180   135.9270   147.1880
Income Taxes
  25.7000   -29.0330   31.4370   -31.1530   26.8170
Minority Interests Profit
  -   -   -   -   -
Net Income
  78.9000   89.5590   100.3810   104.7740   120.3710

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.2400   0.7000   0.7750   0.7950   0.9100
Dividend per Share
  0.5150   0.2750   0.3100   0.3500   0.3750

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  109.9000   131.4020   109.0920   160.7420   190.2740
Cash Flow from Investing Activities
  -556.8000   -575.2050   -384.2250   -251.9600   -398.0440
Cash Flow from Financing
  298.2000   485.2620   294.5480   74.8180   323.6310
Decrease / Increase in Cash
  -148.7000   41.4590   19.4150   -16.4000   115.8610
Employees
  1,100   1,140   1,270   1,300   1,300