2024-05-07  10:00:00 PM Chg. +0.3200 Volume Bid12:08:40 AM Ask12:08:40 AM Market Capitalization Dividend Y. P/E Ratio
31.0800USD +1.04% 581,641
Turnover: 12.32 mill.
19.5000Bid Size: 1,000 32.5000Ask Size: 1,500 4.44 bill.USD 2.28% 22.36

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  76.5000   84.1000   95.5000   103   115.7120
Intangible Assets
  72.1000   72   97.5000   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  250.8000   360.7000   208.6000   190.3870   179.1400
Current Assets
  -   -   -   -   -
Total Assets
  4,120.5000   4,502   5,222.2000   5,848.2020   6,665.0700

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,612   3,945   4,634.6000   5,166.6650   5,860.0840
Share Capital
  .3000   .3000   .3200   1.2820   1.3200
Total Equity
  508.5000   557   587.6000   681.5370   804.9860
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,120.5000   4,502   5,222.2000   5,848.2020   6,665.0700

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  -   -   -   265.1630   295.0550
Depreciation (total)
  .4000   .1000   .2000   .2750   .5610
Operating Result
  92.2000   99.4000   104.6000   -   -
Interest Income
  152   154.7000   172.3000   194.3580   217.5350
Income Before Taxes
  92.2000   99.4000   104.6000   118.5920   131.8180
Income Taxes
  23.8000   25.1000   25.7000   -29.0330   31.4370
Minority Interests Profit
  -   -   -   -   -
Net Income
  68.4000   74.2000   78.9000   89.5590   100.3810

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.0850   1.1800   1.2400   0.7000   0.7750
Dividend per Share
  0.4750   0.4950   0.5150   0.2750   0.3100

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  95.1000   93.1000   109.9000   131.4020   109.0920
Cash Flow from Investing Activities
  -331   -295   -556.8000   -575.2050   -384.2250
Cash Flow from Financing
  222.5000   311.8000   298.2000   485.2620   294.5480
Decrease / Increase in Cash
  -13.4000   109.9000   -148.7000   41.4590   19.4150
Employees
  980   1,000   1,100   1,140   1,270