2024-05-03  5:37:40 PM Chg. -0.02 Volume Bid5:38:01 PM Ask5:38:01 PM Market Capitalization Dividend Y. P/E Ratio
13.98CAD -0.14% 86,242
Turnover: 1.19 mill.
13.98Bid Size: 1,600 13.99Ask Size: 800 2.11 bill.CAD 7.73% 15.89

Assets

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Property and Equipment
  399   377.3000   584.3000   846.8000   892.1000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  23.2000   25.6000   26.4000   21   24.1000
Cash and Cash Equivalents
  .1000   .2000   1.1000   .9000   .9000
Current Assets
  23.3000   25.7000   30.2000   22   25
Total Assets
  448.2000   427.9000   653.3000   939.4000   1,007.5000

 

Liabilities

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   9.5000   10.5000   6.9000   4.7000
Provisions
  72.3000   46.3000   44.8000   -   -
Liabilities
  132.4000   133.8000   232.4000   196.8000   122.8000
Share Capital
  422.7000   455.5000   635.2000   1,050.4940   1,263.7960
Total Equity
  315.8000   294.1000   420.9000   742.6000   884.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  448.2000   427.9000   653.3000   939.4000   1,007.5000

 

Income Statement

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Revenues
  161.7000   175.2000   194.2000   133.4000   128.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  67   80.4000   93.7000   -9.9000   -9.7000
Interest Income
  -2.2000   -2.6000   -4.4000   -5.7000   -4.6000
Income Before Taxes
  64.9000   77.9000   89.3000   -15.6000   -14.3000
Income Taxes
  27.8000   23.6000   22.2000   -5.1000   0.0000
Minority Interests Profit
  -   -   -   -   -
Net Income
  46.3000   57.9000   66.4000   -4.1000   -11.2000

 

Per Share

2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
Earnings per Share
  0.7100   0.8600   0.9400   -0.0500   -0.1000
Dividend per Share
  1.6800   1.6800   1.6800   1.0000   0.5400

 

Cash Flow

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Cash Flow from Operating Activities
  138.1000   119.4000   138.5000   110.5000   93.1000
Cash Flow from Investing Activities
  -94.4000   -39.8000   -278   -437.5000   -170.3000
Cash Flow from Financing
  -43.8000   -53.3000   144.6000   326.8000   77.2000
Decrease / Increase in Cash
  -.0600   .0100   1   -.3000   .0200
Employees
  104   105   112   110   95