2024-05-03  10:00:00 PM Chg. -0.05 Volume Bid10:30:46 PM Ask10:30:46 PM Market Capitalization Dividend Y. P/E Ratio
13.95CAD -0.36% 204,382
Turnover: 2.84 mill.
13.94Bid Size: 100 14.02Ask Size: 300 2.1 bill.CAD 7.74% 15.85

Assets

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Property and Equipment
  365.6000   399   377.3000   584.3000   846.8000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  5   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  27.6000   23.2000   25.6000   26.4000   21
Cash and Cash Equivalents
  .2000   .1000   .2000   1.1000   .9000
Current Assets
  27.8000   23.3000   25.7000   30.2000   22
Total Assets
  423.4000   448.2000   427.9000   653.3000   939.4000

 

Liabilities

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   9.5000   10.5000   6.9000
Provisions
  59.6000   72.3000   46.3000   44.8000   -
Liabilities
  150.4000   132.4000   133.8000   232.4000   196.8000
Share Capital
  317.2000   422.7000   455.5000   635.2000   1,050.4940
Total Equity
  273   315.8000   294.1000   420.9000   742.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  423.4000   448.2000   427.9000   653.3000   939.4000

 

Income Statement

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Revenues
  153.7000   161.7000   175.2000   194.2000   133.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  78.7000   67   80.4000   93.7000   -9.9000
Interest Income
  -2.9000   -2.2000   -2.6000   -4.4000   -5.7000
Income Before Taxes
  75.8000   64.9000   77.9000   89.3000   -15.6000
Income Taxes
  .1000   27.8000   23.6000   22.2000   -5.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  55.3000   46.3000   57.9000   66.4000   -4.1000

 

Per Share

2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
Earnings per Share
  0.9200   0.7100   0.8600   0.9400   -0.0500
Dividend per Share
  1.6800   1.6800   1.6800   1.6800   1.0000

 

Cash Flow

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Cash Flow from Operating Activities
  118.4000   138.1000   119.4000   138.5000   110.5000
Cash Flow from Investing Activities
  -34.4000   -94.4000   -39.8000   -278   -437.5000
Cash Flow from Financing
  -84.2000   -43.8000   -53.3000   144.6000   326.8000
Decrease / Increase in Cash
  -.2000   -.0600   .0100   1   -.3000
Employees
  105   104   105   112   110