2024-04-26  10:10:00 PM Chg. +0.12 Volume Bid10:09:36 AM Ask10:09:36 AM Market Capitalization Dividend Y. P/E Ratio
26.20USD +0.46% 121,901
Turnover: 1.83 mill.
10.54Bid Size: 100 32.37Ask Size: 100 300.68 mill.USD - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  323.3280   330.6110   382.6290   277.3750   238.3200
Intangible Assets
  90.3090   86.7190   89.6920   31.8470   36.3640
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  741.3970   710.7390   622.2650   450.0350   1,172.2950
Inventories
  529.7580   563.6770   542.6250   366.6670   365.2690
Accounts Receivable
  47.2650   43.5250   43.2920   132.3900   29.1950
Cash and Cash Equivalents
  133.2880   48.3010   39.9370   167.3550   81.4180
Current Assets
  800.0860   738.1670   693.0880   731.0460   508.1830
Total Assets
  1,541.4830   1,448.9060   1,315.3530   1,181.0810   1,680.4780

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  154.2410   170.7510   140.9620   158.6030   135.7840
Long-term debt
  97.8760   73.7300   86.6190   56.7510   14.3930
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  584.7000   526.3850   484.6490   443.5300   1,061.1350
Share Capital
  22.3230   20.3540   20.3920   19.5910   15.1860
Total Equity
  956.7830   922.5210   830.7040   737.5510   619.3430
Minority Interests
  1.6270   1.4680   1.5300   0.0000   0.0000
Total liabilities equity
  1,541.4830   1,448.9060   1,315.3530   1,181.0810   1,680.4780

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  3,022.2340   2,868.3410   2,907.0160   2,188.5530   2,197.0660
Depreciation (total)
  79.0110   75.7680   78.3260   76.9390   49.5740
Operating Result
  151.2510   141.9600   -96.2490   81.8170   83.3180
Interest Income
  -4.4030   -5.2470   -5.4120   -3.3410   -1.2780
Income Before Taxes
  151.5330   151.4140   -101.6610   78.2590   82.4350
Income Taxes
  56.1520   53.5550   9.7690   27.0350   20.6780
Minority Interests Profit
  -   -   -   -   -
Net Income
  94.5690   97.4310   -111.8390   -51.9300   61.3840

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  4.1300   4.8500   -5.8200   -2.6800   3.9500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  145.1180   161.5010   164.5910   237.1430   117.1700
Cash Flow from Investing Activities
  -75.8000   -70.9390   -127.6010   -56.5030   53.3080
Cash Flow from Financing
  -47.5550   -174.4670   -47.4100   -52.7580   -256.5110
Decrease / Increase in Cash
  20.4210   -84.9870   -8.3640   127.4180   -85.9370
Employees
  27,500   27,200   30,500   21,000   22,050