2024-04-30  10:00:00 PM Chg. -0.2400 Volume Bid1:00:00 PM Ask1:00:00 PM Market Capitalization Dividend Y. P/E Ratio
10.6200USD -2.21% 1.02 mill.
Turnover: 7.93 mill.
9.1700Bid Size: 100 12.0000Ask Size: 100 782.13 mill.USD 0.00% 20.42

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  11.3000   12.7720   13.0860   13.4550   13.5090
Intangible Assets
  23.4000   20.3490   17.1080   14.4090   30.8810
Long-Term Investments
  28   -   -   -   -
Fixed Assets
  -   134.7510   115.0030   113.8220   148.5970
Inventories
  32.4000   35.4620   36.3080   37.8000   42.3930
Accounts Receivable
  189.1000   198.1280   214.8540   271.2760   378.7200
Cash and Cash Equivalents
  64.2000   75.2800   33.1890   23.8530   9.5570
Current Assets
  309.2000   334.8280   365.9460   414.6240   527.4060
Total Assets
  425.3000   469.5790   480.9490   528.4460   676.0030

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  43.7000   43.5540   41.4720   42.9120   74.4630
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  140.2000   193.7490   184.4930   189.6040   276.0510
Share Capital
  .7000   .7290   .7380   .7420   .7500
Total Equity
  285.1000   275.8300   296.4560   338.8420   399.9520
Minority Interests
  -   -   -   -   -
Total liabilities equity
  425.3000   469.5790   480.9490   528.4460   676.0030

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  1,149.9000   1,293.1830   1,436.8490   1,562.6620   1,866.1310
Depreciation (total)
  -   7.2690   7.6600   7.4960   8.8860
Operating Result
  62.8000   -   -   -   -
Interest Income
  -   -   -   -   -1.3630
Income Before Taxes
  66.5000   31.7080   89.7640   120.3870   132.9650
Income Taxes
  19.4000   9.8580   31.7400   42.9910   44.7390
Minority Interests Profit
  -   -   -   -   -
Net Income
  47.1000   21.8500   58.0240   77.3960   88.2260

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.6800   0.3100   0.8100   1.0600   1.2000
Dividend per Share
  0.6700   0.6925   0.7200   0.7375   0.7575

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  32.2000   57.7300   63.3610   41.4000   7.6300
Cash Flow from Investing Activities
  .6000   -6.4600   -62.3140   -6.4520   -14.9670
Cash Flow from Financing
  -37.6000   -40.1450   -43.1380   -44.2840   -6.9590
Decrease / Increase in Cash
  -4.8000   11.1250   -42.0910   -9.3360   -14.2960
Employees
  7,600   8,600   8,600   48,900   55,000