2024-04-30  10:00:00 PM Chg. -0.2400 Volume Bid10:05:08 AM Ask10:05:08 AM Market Capitalization Dividend Y. P/E Ratio
10.6200USD -2.21% 1.02 mill.
Turnover: 7.93 mill.
9.1700Bid Size: 100 16.9900Ask Size: 200 782.13 mill.USD 0.00% 20.42

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  10.3000   11.3000   12.7720   13.0860   13.4550
Intangible Assets
  5.2000   23.4000   20.3490   17.1080   14.4090
Long-Term Investments
  19.6000   28   -   -   -
Fixed Assets
  -   -   134.7510   115.0030   113.8220
Inventories
  28.7000   32.4000   35.4620   36.3080   37.8000
Accounts Receivable
  140.2000   189.1000   198.1280   214.8540   271.2760
Cash and Cash Equivalents
  68.9000   64.2000   75.2800   33.1890   23.8530
Current Assets
  267.8000   309.2000   334.8280   365.9460   414.6240
Total Assets
  331.2000   425.3000   469.5790   480.9490   528.4460

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  22.8000   43.7000   43.5540   41.4720   42.9120
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  .6000   -   -   -   -
Liabilities
  101.6000   140.2000   193.7490   184.4930   189.6040
Share Capital
  .7000   .7000   .7290   .7380   .7420
Total Equity
  229.6000   285.1000   275.8300   296.4560   338.8420
Minority Interests
  -   -   -   -   -
Total liabilities equity
  331.2000   425.3000   469.5790   480.9490   528.4460

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  1,077.4000   1,149.9000   1,293.1830   1,436.8490   1,562.6620
Depreciation (total)
  -   -   7.2690   7.6600   7.4960
Operating Result
  67.4000   62.8000   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  70.3000   66.5000   31.7080   89.7640   120.3870
Income Taxes
  26.1000   19.4000   9.8580   31.7400   42.9910
Minority Interests Profit
  -   -   -   -   -
Net Income
  44.2000   47.1000   21.8500   58.0240   77.3960

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.6500   0.6800   0.3100   0.8100   1.0600
Dividend per Share
  0.6500   0.6700   0.6925   0.7200   0.7375

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  60.4000   32.2000   57.7300   63.3610   41.4000
Cash Flow from Investing Activities
  5.7000   .6000   -6.4600   -62.3140   -6.4520
Cash Flow from Financing
  -35.8000   -37.6000   -40.1450   -43.1380   -44.2840
Decrease / Increase in Cash
  30.3000   -4.8000   11.1250   -42.0910   -9.3360
Employees
  7,000   7,600   8,600   8,600   48,900