2024-05-03  10:00:00 PM Chg. +0.0200 Volume Bid10:02:14 PM Ask10:02:14 PM Market Capitalization Dividend Y. P/E Ratio
27.0300USD +0.07% 104,738
Turnover: 1.76 mill.
26.4400Bid Size: 100 28.0000Ask Size: 300 821.65 mill.USD 0.37% 54.06

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  8.9920   15.8660   26.0650   22.2180   17.9500
Intangible Assets
  68.8160   59.3780   60.0810   100.7150   89.2050
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  211.3460   200.5140   264.9720   385.5880   379.9080
Inventories
  -   -   -   -   -
Accounts Receivable
  40.8490   38.1240   27.6500   40.7260   30.3080
Cash and Cash Equivalents
  84.7680   134.3210   131.5380   36.5660   46.9050
Current Assets
  199.7280   241.4340   224.5720   114.7250   106.8450
Total Assets
  411.0740   441.9480   489.5440   500.3130   486.7530

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  4.8360   8.4970   4.8100   9.3330   5.1260
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  27.3000   15.8000   16.7000   8.8000   5
Liabilities
  110.9040   123.0010   151.3760   166.2510   147.7340
Share Capital
  -   -   -   -   -
Total Equity
  300.1700   318.9470   338.1680   334.0620   339.0190
Minority Interests
  -   -   -   -   -
Total liabilities equity
  411.0740   441.9480   489.5440   500.3130   486.7530

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  247.6620   231.6160   254.1120   244.8260   256.7120
Depreciation (total)
  26.2830   24.2310   27.8690   30.1890   36.8130
Operating Result
  9.8000   15.4910   14.7200   15.8180   8.0550
Interest Income
  -   -   -   -   -
Income Before Taxes
  10.5330   16.5750   17.9290   17.8230   7.7660
Income Taxes
  .5290   3.3240   3.7330   3.7320   1.9210
Minority Interests Profit
  -   -   -   -   -
Net Income
  10.0040   32.2170   15.7700   14.0910   5.8450

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.3100   1.0000   0.4900   0.4400   0.1900
Dividend per Share
  -   1.0000   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  46.7120   43.2460   65.6570   35.8740   42.3850
Cash Flow from Investing Activities
  -11.5790   36.5580   -67.5240   -110.4100   -25.7230
Cash Flow from Financing
  .0010   -30.2510   -.9160   -20.4940   -6.2090
Decrease / Increase in Cash
  35.1340   49.5530   -2.7830   -94.9720   10.3390
Employees
  1,027   790   876   1,037   1,074