2024-05-03  10:00:00 PM Chg. +0.0200 Volume Bid10:02:14 PM Ask10:02:14 PM Market Capitalization Dividend Y. P/E Ratio
27.0300USD +0.07% 104,738
Turnover: 1.76 mill.
26.4400Bid Size: 100 28.0000Ask Size: 300 821.65 mill.USD 0.37% 54.06

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  9   9.4420   12.4710   10.2450   8.9920
Intangible Assets
  11.1000   14.7950   55.9660   78.3640   68.8160
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   82.6510   170.0320   218.5630   211.3460
Inventories
  -   -   -   -   -
Accounts Receivable
  26.7000   33.1670   36.3480   44.8050   40.8490
Cash and Cash Equivalents
  59.5000   81.9950   82.0100   49.6340   84.7680
Current Assets
  147.1000   174.6110   209.5370   177.4370   199.7280
Total Assets
  212.6000   257.2620   379.5690   396   411.0740

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  2.3000   4.7530   4.6160   3.1270   4.8360
Long-term debt
  -   0.0000   0.0000   0.0000   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  15.8000   18.8000   19.4000   23.3000   27.3000
Liabilities
  63.2000   89.4030   99.2490   109.8920   110.9040
Share Capital
  166.9000   -   -   -   -
Total Equity
  149.4000   167.8590   280.3200   286.1080   300.1700
Minority Interests
  -   -   -   -   -
Total liabilities equity
  212.6000   257.2620   379.5690   396   411.0740

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  132.3000   170.6900   209.0020   225.9740   247.6620
Depreciation (total)
  7.9000   10.9310   16.9970   22.2070   26.2830
Operating Result
  14.7000   16.3750   13.5570   5.5670   9.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  14.8000   16.5210   13.7190   6.1480   10.5330
Income Taxes
  6.4000   6.1270   5.0980   2.3930   .5290
Minority Interests Profit
  -   -   -   -   -
Net Income
  8.4000   10.3940   8.6210   3.7550   10.0040

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.3100   0.3800   0.2900   0.1200   0.3100
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  26.3000   34.2560   34.9170   24.2340   46.7120
Cash Flow from Investing Activities
  -15   -15.5410   -134.8630   -56.6560   -11.5790
Cash Flow from Financing
  6.9000   3.7430   99.9610   .0460   .0010
Decrease / Increase in Cash
  18.2000   22.4580   .0150   -32.3760   35.1340
Employees
  598   674   972   1,120   1,027