2024-04-30  10:54:38 AM Chg. -2.5000 Volume Bid1:01:04 PM Ask2:31:40 PM Market Capitalization Dividend Y. P/E Ratio
82.5000EUR -2.94% 0
Turnover: 0.0000
82.5000Bid Size: 50 90.0000Ask Size: 50 2.05 bill.EUR - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  130.4650   134.9350   123.5030   130.3380   132.1070
Intangible Assets
  375.7510   419.4890   302.9150   291.5260   300.9520
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,096.9190   1,257.0180   1,066.0090   1,044.6760   1,221.0470
Inventories
  301.6090   289.1220   251.5110   302.3390   256.3110
Accounts Receivable
  217.5430   229.9280   273.1680   280.2800   348.0230
Cash and Cash Equivalents
  225.8000   23.0870   20.7380   11.8710   24.4670
Current Assets
  772.7240   556.0780   555.3110   604.8590   682.8360
Total Assets
  1,869.6430   1,813.0960   1,621.3200   1,649.5350   1,903.8830

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  103.7130   111.7630   129.3410   143.5600   152.6740
Long-term debt
  600.1070   461.2110   287.9850   318.9000   337.4210
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  45.1000   20.1000   7.1000   5.7000   4.2000
Liabilities
  939.6000   792.3300   606.8610   652.8980   742.1600
Share Capital
  2.7740   2.7030   2.6580   2.4950   2.5190
Total Equity
  930.0430   1,020.7660   1,014.4590   996.6370   1,161.7230
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,869.6430   1,813.0960   1,621.3200   1,649.5350   1,903.8830

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,545.7010   1,537.2190   1,489.7470   1,564.1510   1,707.4320
Depreciation (total)
  42.7490   44.3410   33.7300   29.9270   37.4090
Operating Result
  130.6150   164.3320   169.0620   199.3790   178.2510
Interest Income
  -11.0960   -14.8570   -13.9510   -11.7190   -12.7050
Income Before Taxes
  119.8180   149.8890   155.4380   188   165.9400
Income Taxes
  -18.5900   -9.2000   -26.5560   13.7760   13.6070
Minority Interests Profit
  -   -   -   -   -
Net Income
  101.2280   140.6890   44.4460   168.5450   152.3330

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  3.5800   5.1100   1.6400   6.4600   6.0600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  185.2610   228.5010   224.2070   195.3030   271.2930
Cash Flow from Investing Activities
  -63.7460   -229.8540   35.6340   -25.2470   -273.6170
Cash Flow from Financing
  91.9900   -201.3600   -262.1900   -178.9230   14.9200
Decrease / Increase in Cash
  213.5050   -202.7130   -2.3490   -8.8670   12.5960
Employees
  1,610   1,685   1,489   1,500   1,650