2024-04-30  9:49:44 PM Chg. +1.5000 Volume Bid9:50:18 PM Ask9:52:43 PM Market Capitalization Dividend Y. P/E Ratio
86.5000EUR +1.76% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 2.06 bill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  126.0680   130.4650   134.9350   123.5030   130.3380
Intangible Assets
  398.4300   375.7510   419.4890   302.9150   291.5260
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,088.9950   1,096.9190   1,257.0180   1,066.0090   1,044.6760
Inventories
  293.0810   301.6090   289.1220   251.5110   302.3390
Accounts Receivable
  222.4990   217.5430   229.9280   273.1680   280.2800
Cash and Cash Equivalents
  12.2950   225.8000   23.0870   20.7380   11.8710
Current Assets
  564.7600   772.7240   556.0780   555.3110   604.8590
Total Assets
  1,653.7550   1,869.6430   1,813.0960   1,621.3200   1,649.5350

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  98.5640   103.7130   111.7630   129.3410   143.5600
Long-term debt
  411.3070   600.1070   461.2110   287.9850   318.9000
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  52.9000   45.1000   20.1000   7.1000   5.7000
Liabilities
  749.1900   939.6000   792.3300   606.8610   652.8980
Share Capital
  2.8490   2.7740   2.7030   2.6580   2.4950
Total Equity
  904.5650   930.0430   1,020.7660   1,014.4590   996.6370
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,653.7550   1,869.6430   1,813.0960   1,621.3200   1,649.5350

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,445.1310   1,545.7010   1,537.2190   1,489.7470   1,564.1510
Depreciation (total)
  39.6530   42.7490   44.3410   33.7300   29.9270
Operating Result
  161.7190   130.6150   164.3320   169.0620   199.3790
Interest Income
  -15.0220   -11.0960   -14.8570   -13.9510   -11.7190
Income Before Taxes
  147.2140   119.8180   149.8890   155.4380   188
Income Taxes
  -16.0500   -18.5900   -9.2000   -26.5560   13.7760
Minority Interests Profit
  -   -   -   -   -
Net Income
  131.1640   101.2280   140.6890   44.4460   168.5450

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  4.5900   3.5800   5.1100   1.6400   6.4600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  178.6030   185.2610   228.5010   224.2070   195.3030
Cash Flow from Investing Activities
  -202.4640   -63.7460   -229.8540   35.6340   -25.2470
Cash Flow from Financing
  -33.8710   91.9900   -201.3600   -262.1900   -178.9230
Decrease / Increase in Cash
  -57.7320   213.5050   -202.7130   -2.3490   -8.8670
Employees
  1,640   1,610   1,685   1,489   1,500