2024-05-23  8:05:24 AM Chg. -0.0050 Volume Bid7:53:25 PM Ask9:58:00 PM Market Capitalization Dividend Y. P/E Ratio
0.2760EUR -1.78% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 1.1 mill.EUR 623.19% 0.06

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  15.5000   14.9000   14.6000   16.3000   15
Intangible Assets
  .2000   .5000   .8000   .8000   .8000
Long-Term Investments
  .3000   .3000   .3000   .3000   .3000
Fixed Assets
  17.4000   17.1000   17.1000   18.8000   17.6000
Inventories
  5.8000   5.6000   8.6000   19.8000   35.8000
Accounts Receivable
  3.5000   4.3000   6.4000   10.6000   15.7000
Cash and Cash Equivalents
  2.2000   2.5000   3.1000   3.8000   1.5000
Current Assets
  15.1000   16.4000   24.2000   43.6000   66.3000
Total Assets
  34.4000   35.4000   43   63.9000   84.6000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  .8000   .8000   5   5.9000   3.1000
Long-term debt
  9   7.5000   8.9000   18.4000   15.4000
Liabilities to Banks
  11.7000   10.2000   13.2000   20.4000   37.8000
Provisions
  4.6000   5.7000   3.5000   6.9000   7.5000
Liabilities
  23.7000   24.6000   30.8000   46.8000   64.3000
Share Capital
  2.6000   2.6000   2.6000   2.9000   2.9000
Total Equity
  10.7000   10.8000   12.2000   17   20.2000
Minority Interests
  .1000   .1000   .1000   .1000   .2000
Total liabilities equity
  34.4000   35.4000   43   63.9000   84.6000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  56.6000   62.4000   74.5000   103.6000   114
Depreciation (total)
  1.1000   1.3000   1.1000   1.3000   1.4000
Operating Result
  -.4000   1.1000   2.7000   4.8000   7.3000
Interest Income
  -.8000   -.9000   -.8000   -1.4000   -1.5000
Income Before Taxes
  -1.2000   .2000   1.9000   3.4000   5.8000
Income Taxes
  -.3000   0.0000   .6000   1   1.9000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -.1000
Net Income
  -.9000   .2000   1.3000   2.3000   3.8000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  -0.3600   0.0700   0.5000   0.8300   1.3300
Dividend per Share
  0.0000   0.0000   0.0000   0.2000   0.3500

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -2.9000   3   -.2000   -5.7000   -18.6000
Cash Flow from Investing Activities
  -3.3000   -1.1000   -1.2000   -3.1000   -.6000
Cash Flow from Financing
  2.7000   -1.6000   2   9.5000   16.9000
Decrease / Increase in Cash
  -3.5000   .3000   .6000   .7000   -2.3000
Employees
  103   108   131   164   188