2024-05-23  8:05:24 AM Chg. -0.0050 Volume Bid7:53:25 PM Ask9:58:00 PM Market Capitalization Dividend Y. P/E Ratio
0.2760EUR -1.78% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 1.1 mill.EUR 623.19% 0.06

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  16.3000   16.4000   16.6000   19.1000   19.9000
Intangible Assets
  .5000   .8000   1.2000   1.6000   1.9000
Long-Term Investments
  .3000   0.0000   0.0000   .2000   .0800
Fixed Assets
  18.5000   18.6000   19.2000   22.2000   27.9000
Inventories
  154.4000   173.8000   199.9000   220.2000   232.2000
Accounts Receivable
  19.3000   21.3000   31.6000   29.7000   32.8000
Cash and Cash Equivalents
  12.5000   11.3000   16.7000   16.3000   16.7000
Current Assets
  226.5000   259.7000   298.5000   319.2000   352.3000
Total Assets
  245   278.2000   317.7000   341.4000   380.2000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  5.4000   6.6000   5.3000   5.8000   11.1000
Long-term debt
  60.4000   103.2000   133.7000   142.6000   155.6000
Liabilities to Banks
  111.1000   135.6000   165.9000   175.6000   191.6000
Provisions
  37.9000   34   27.6000   33.7000   41.1000
Liabilities
  175.1000   198   228.8000   243.7000   271.6000
Share Capital
  4   4   4   4   4
Total Equity
  69.8000   80.1000   88.7000   97.7000   108.6000
Minority Interests
  .1200   .1200   .1200   .1200   .1200
Total liabilities equity
  245   278.2000   317.7000   341.4000   380.2000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  210.6000   263.8000   267.4000   253.3000   263.2000
Depreciation (total)
  1.7000   1.8000   2.3000   2   2.4000
Operating Result
  17.8000   21.7000   20.2000   21.8000   22.8000
Interest Income
  -2.7940   -2.0800   -1.1200   -.6500   .8000
Income Before Taxes
  15   19.6000   19.1000   21.2000   23.6000
Income Taxes
  5   6   6.1000   6.6000   7.4000
Minority Interests Profit
  -.0300   -.0300   -.0300   -.0300   -.0300
Net Income
  10   13.5000   13   14.5000   16.1000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  2.6900   3.3700   3.2500   3.6200   4.0400
Dividend per Share
  0.7900   1.1000   1.4000   1.3000   1.8500

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -36.2000   -20.8000   -13.3000   4.1000   -3.5000
Cash Flow from Investing Activities
  -1.9000   -1.9000   -3.3000   -4.4000   -2
Cash Flow from Financing
  43.7000   21.5000   22   .0600   5.9000
Decrease / Increase in Cash
  5.6000   -1.2000   5.3000   -.3000   .4000
Employees
  254   290   304   325   322