2024-05-03  10:10:00 PM Chg. +0.84 Volume Bid2024-05-03 Ask2024-05-03 Market Capitalization Dividend Y. P/E Ratio
44.19USD +1.94% 214,339
Turnover: 6.13 mill.
41.93Bid Size: 100 46.00Ask Size: 300 2.09 bill.USD 2.90% 39.81

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  390.3210   384.9330   381.5070   365.9570   366.7800
Intangible Assets
  -   -   -   -   174.2000
Long-Term Investments
  -   -   -   -   14.4000
Fixed Assets
  902.6700   869.9610   923.6780   922.2970   974.4030
Inventories
  155.6830   157.1780   163.4650   137.8110   181.5910
Accounts Receivable
  258.5510   255.2070   274.5650   207.9710   239.9550
Cash and Cash Equivalents
  23.3480   76.8190   52.0730   116.1200   52.2700
Current Assets
  488.8800   531.8830   528.8340   495.7350   523.4940
Total Assets
  1,391.5500   1,401.8440   1,452.5120   1,418.0320   1,497.8970

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   233.8000
Long-term debt
  240   249.3550   176.0200   179.0400   181.9810
Liabilities to Banks
  38.7000   5.4000   2.7000   -   -
Provisions
  76.9000   82.2000   87.2000   -   -
Liabilities
  876.9730   838.5850   868.1440   827.2870   907.9300
Share Capital
  43.3540   43.5820   42.5950   42.9190   42.5820
Total Equity
  514.5770   563.2590   584.3680   590.7450   589.9670
Minority Interests
  .5090   .3260   .3240   .3260   .3230
Total liabilities equity
  1,391.5500   1,401.8440   1,452.5120   1,418.0320   1,497.8970

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  2,175.8820   2,257.8950   2,246.9470   1,955.3630   2,184.4080
Depreciation (total)
  -   -   -   -   -
Operating Result
  76.6900   128.1730   151.3420   61.3750   85.4200
Interest Income
  6.6720   10.6060   8.6280   6.9900   7.1530
Income Before Taxes
  70.6120   118.7250   142.7140   54.3850   78.2670
Income Taxes
  -19.2860   25.3990   32.2110   12.4660   18.4560
Minority Interests Profit
  .1030   -.0510   -.0020   .0020   -.0030
Net Income
  89.7950   93.3770   110.5050   41.9170   59.8140

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  2.0500   2.1400   2.5600   0.9800   1.3800
Dividend per Share
  1.1300   1.1700   1.2100   1.2200   1.2350

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  133.1490   186.4300   219.3800   214.4690   131.6320
Cash Flow from Investing Activities
  -118.0240   -41.2200   -62.8950   -100.3720   -111.0060
Cash Flow from Financing
  -28.0890   -91.7390   -181.2310   -50.0500   -84.4760
Decrease / Increase in Cash
  -12.9640   53.4710   -24.7460   64.0470   -63.8500
Employees
  9,600   8,900   8,500   -   -