2024-05-10  10:00:00 PM Chg. -0.46 Volume Bid10:11:46 PM Ask10:11:46 PM Market Capitalization Dividend Y. P/E Ratio
18.09CAD -2.48% 330,570
Turnover: 5.99 mill.
18.02Bid Size: 200 18.23Ask Size: 200 993.43 mill.CAD - 1.66

Assets

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Property and Equipment
  755.1000   763.9000   729.2000   1,067.8000   1,701.2000
Intangible Assets
  69.4000   64.1000   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  209.2000   181.6000   160.2000   250.5000   396.9000
Accounts Receivable
  -   -   117.4000   147.8000   174.1000
Cash and Cash Equivalents
  166.2000   34.9000   457.4000   538.6000   77.6000
Current Assets
  528.9000   325.5000   753.1000   965.7000   778.6000
Total Assets
  1,529.5000   1,341.9000   1,843.2000   2,603.5000   3,619.8000

 

Liabilities

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Accounts Payable
  -   -   150.5000   218.8000   285.6000
Long-term debt
  -   -   403.6000   393.5000   811.1000
Liabilities to Banks
  -   -   -   -   -
Provisions
  58.9000   27.8000   102   170.4000   393
Liabilities
  555.4000   510.9000   762.9000   1,314.1000   1,701
Share Capital
  537.5340   533.6850   -   -   -
Total Equity
  974.1000   831   1,080.3000   1,636   2,027
Minority Interests
  -   -   0.0000   0.0000   0.0000
Total liabilities equity
  1,529.5000   1,341.9000   1,843.2000   2,603.5000   3,619.8000

 

Income Statement

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Revenues
  2,186.6000   1,875.8000   2,183.6000   3,289.1000   4,584
Depreciation (total)
  36   44.3000   37.1000   29.4000   39.7000
Operating Result
  156.6000   -128.8000   402.5000   1,077.9000   859.6000
Interest Income
  -10.4000   -15   -   -   -
Income Before Taxes
  150.9000   -138.1000   -   -   -
Income Taxes
  3   .0300   7   205.5000   184.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  111.7000   -103.8000   280.3000   819   898.2000

 

Per Share

2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
Earnings per Share
  1.6000   -1.5400   4.1800   12.8800   10.8900
Dividend per Share
  0.0000   0.0000   -   2.0000   -

 

Cash Flow

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Cash Flow from Operating Activities
  255.2000   28.3000   526.8000   1,052.4000   732.4000
Cash Flow from Investing Activities
  -184.8000   -124   -162.6000   -656.5000   -1,243.7000
Cash Flow from Financing
  -46.5000   -32   86.6000   -316.2000   31.1000
Decrease / Increase in Cash
  34.6000   -131.3000   -   -   -
Employees
  3,207   3,348   2,800   3,508   3,488