2024-05-01  10:00:00 PM Chg. -0.4000 Volume Bid1:47:01 AM Ask1:47:01 AM Market Capitalization Dividend Y. P/E Ratio
18.5100USD -2.12% 86,831
Turnover: 1.02 mill.
18.1700Bid Size: 100 18.9800Ask Size: 100 851.61 mill.USD 0.00% 5.00

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  16.9000   16.2000   15.8000   11.1000   11.0960
Intangible Assets
  25.7000   24.1000   69.4000   59.7000   51.2120
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   124.1890
Inventories
  43.2000   47   59.7000   46.8000   78.8270
Accounts Receivable
  122.5000   103.6000   105.5000   101.2000   234.5160
Cash and Cash Equivalents
  278.3000   257.3000   189.3000   117.1000   71.5250
Current Assets
  512.2000   497.5000   406.1000   320.9000   437.5930
Total Assets
  633.4000   615.2000   554.8000   449.8000   561.7820

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  35.9000   26.4000   37.8000   25.3000   56.1130
Long-term debt
  -   -   -   -   215
Liabilities to Banks
  0.0000   0.0000   70.7000   38.1000   0.0000
Provisions
  -   -   10.2000   6.9000   6
Liabilities
  221   221.6000   347.6000   301.2000   416.6980
Share Capital
  0.0000   0.0000   0.0000   .0200   .0023
Total Equity
  412.4000   393.6000   207.2000   148.7000   145.0840
Minority Interests
  0.0000   0.0000   0.0000   0.0000   .4900
Total liabilities equity
  633.4000   615.2000   554.8000   449.8000   561.7820

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  747.3000   677.8000   666.8000   632.9000   810.0600
Depreciation (total)
  -   -   -   -   21.8830
Operating Result
  50.2000   1.3000   -13.2000   -44.5000   31.3270
Interest Income
  -6.4000   -7.8000   -8.5000   -9.6000   -12.3490
Income Before Taxes
  49.7000   -.5000   -18.6000   -51.3000   25.2240
Income Taxes
  2.7000   -9   86.2000   2.7000   3.7150
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  47   8.5000   -104.8000   -53.9000   21.5090

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.7100   0.3200   -4.3700   -2.4300   10.3000
Dividend per Share
  -   0.2000   0.4000   0.1400   0.0000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  67.5000   44.3000   24.2000   -22.5000   -79.0860
Cash Flow from Investing Activities
  -13.2000   -36.3000   -72.7000   -10.8000   -12.8870
Cash Flow from Financing
  -30.8000   -29.1000   -19.4000   -39   46.0430
Decrease / Increase in Cash
  23.5000   -21.1000   -67.9000   -72.3000   -45.9300
Employees
  828   865   828   758   783