2024-05-01  10:00:00 PM Chg. -0.4000 Volume Bid1:47:01 AM Ask1:47:01 AM Market Capitalization Dividend Y. P/E Ratio
18.5100USD -2.12% 86,831
Turnover: 1.02 mill.
18.1700Bid Size: 100 18.9800Ask Size: 100 851.61 mill.USD 0.00% 5.00

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  15.8000   11.1000   11.0960   18.4350   22.8410
Intangible Assets
  69.4000   59.7000   51.2120   44.4930   35.7190
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   124.1890   123.5320   110.9240
Inventories
  59.7000   46.8000   78.8270   60.5440   75.4350
Accounts Receivable
  105.5000   101.2000   234.5160   163.3870   173.5990
Cash and Cash Equivalents
  189.3000   117.1000   71.5250   102.5280   86.0640
Current Assets
  406.1000   320.9000   437.5930   382.3680   353.3790
Total Assets
  554.8000   449.8000   561.7820   505.9000   464.3030

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  37.8000   25.3000   56.1130   34.9860   51.7410
Long-term debt
  -   -   215   215   203.0070
Liabilities to Banks
  70.7000   38.1000   0.0000   0.0000   10
Provisions
  10.2000   6.9000   6   -   2
Liabilities
  347.6000   301.2000   416.6980   352.4940   329.1030
Share Capital
  0.0000   .0200   .0023   .0021   .0020
Total Equity
  207.2000   148.7000   145.0840   153.4060   135.2000
Minority Interests
  0.0000   0.0000   .4900   .4060   .9120
Total liabilities equity
  554.8000   449.8000   561.7820   505.9000   464.3030

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  666.8000   632.9000   810.0600   745.7410   706.6030
Depreciation (total)
  -   -   21.8830   20.9020   22.9440
Operating Result
  -13.2000   -44.5000   31.3270   30.5300   17.1060
Interest Income
  -8.5000   -9.6000   -12.3490   -12.3400   -12.9240
Income Before Taxes
  -18.6000   -51.3000   25.2240   26.5930   5.3760
Income Taxes
  86.2000   2.7000   3.7150   3.4230   4.1270
Minority Interests Profit
  0.0000   0.0000   0.0000   -.0840   .0060
Net Income
  -104.8000   -53.9000   21.5090   23.2540   1.2430

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  -4.3700   -2.4300   10.3000   12.0000   0.8000
Dividend per Share
  0.4000   0.1400   0.0000   0.0000   0.0000

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  24.2000   -22.5000   -79.0860   66.2880   16.7230
Cash Flow from Investing Activities
  -72.7000   -10.8000   -12.8870   -22.1960   -15.0650
Cash Flow from Financing
  -19.4000   -39   46.0430   -13.3820   -11.9550
Decrease / Increase in Cash
  -67.9000   -72.3000   -45.9300   30.7100   -10.2970
Employees
  828   758   783   775   832