2024-05-03  5:36:01 PM Chg. 0.000 Volume Bid2024-05-03 Ask2024-05-03 Market Capitalization Dividend Y. P/E Ratio
1.670EUR 0.00% 1,098
Turnover: 1,866.600
-Bid Size: - -Ask Size: - 83.01 mill.EUR 0.00% -

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  3   2.6000   3.9000   3.9000   3.9000
Intangible Assets
  3.6000   2.7000   2.1000   1.3000   .8000
Long-Term Investments
  0.0000   0.0000   100   100   0.0000
Fixed Assets
  17.5000   15.3000   117.8000   121.6000   32.5000
Inventories
  5   5.3000   2.4000   2.1000   3.7000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  282.6000   228.2000   123.6000   112.7000   78.1000
Current Assets
  418.2000   402.8000   276.5000   270.7000   297.6000
Total Assets
  435.7000   418.1000   394.3000   392.3000   330.1000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  70.5000   84.9000   80.5000   71.4000   45
Long-term debt
  -   -   -   25   25
Liabilities to Banks
  0.0000   0.0000   0.0000   25   25
Provisions
  38.3000   28.7000   22.7000   27.9000   27.5000
Liabilities
  202.1000   195.6000   168.4000   189   157.9000
Share Capital
  49.7000   49.7000   49.7000   49.7000   49.7040
Total Equity
  232.7000   221.5000   224.7000   203.4000   172.2000
Minority Interests
  .9000   .9000   1.2000   0.0000   0.0000
Total liabilities equity
  435.7000   418.1000   394.3000   392.3000   330.1000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  213.5000   249.6000   240.2000   172.1000   135.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  6.4000   1.2000   1.1000   -17.7000   -33.2000
Interest Income
  2.4000   1.3000   2.9000   8.5000   8.1000
Income Before Taxes
  8.8000   2.4000   4   -9.2000   -25.1000
Income Taxes
  1.8000   1.7000   2.4000   8.3000   4.1000
Minority Interests Profit
  -.1000   0.0000   -.4000   -.1000   -.0300
Net Income
  6.9000   .7000   1.1000   -17.6000   -29.2000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.1400   0.0100   0.0200   -0.3500   -0.5900
Dividend per Share
  0.0900   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -11.3000   -47.1000   -11   -43.6000   -39.4000
Cash Flow from Investing Activities
  -2.9000   -1   -102.7000   4.8000   4.9000
Cash Flow from Financing
  9.7000   -29.7000   33.8000   25   -.5000
Decrease / Increase in Cash
  -4.5000   -77.8000   -79.8000   -13.8000   -35
Employees
  783   757   771   735   707