2024-05-03  5:36:01 PM Chg. 0.000 Volume Bid2024-05-03 Ask2024-05-03 Market Capitalization Dividend Y. P/E Ratio
1.670EUR 0.00% 1,098
Turnover: 1,866.600
-Bid Size: - -Ask Size: - 83.01 mill.EUR 0.00% -

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  1.5000   3   2.9000   3   2.6000
Intangible Assets
  .3000   .9000   3.3000   3.6000   2.7000
Long-Term Investments
  51.7000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  55.9000   9.3000   15.3000   17.5000   15.3000
Inventories
  13.7000   8.3000   7.9000   5   5.3000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  225.8000   293.1000   300.3000   282.6000   228.2000
Current Assets
  373.9000   404   416.6000   418.2000   402.8000
Total Assets
  429.9000   413.3000   431.9000   435.7000   418.1000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  100.8000   92.4000   71.9000   70.5000   84.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  3.6000   0.0000   0.0000   0.0000   0.0000
Provisions
  71.1000   80.7000   53   38.3000   28.7000
Liabilities
  260.1000   264.8000   198.4000   202.1000   195.6000
Share Capital
  33.1000   33.1000   49.7000   49.7000   49.7000
Total Equity
  169.1000   147.7000   232.7000   232.7000   221.5000
Minority Interests
  .7000   .8000   .9000   .9000   .9000
Total liabilities equity
  429.9000   413.3000   431.9000   435.7000   418.1000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  360.3000   286.9000   234.6000   213.5000   249.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  49.8000   24.9000   17.6000   6.4000   1.2000
Interest Income
  3.9000   1.1000   3.1000   2.4000   1.3000
Income Before Taxes
  53.7000   26   20.7000   8.8000   2.4000
Income Taxes
  16.5000   10.2000   7.2000   1.8000   1.7000
Minority Interests Profit
  -.1000   -.2000   0.0000   -.1000   0.0000
Net Income
  37.1000   15.6000   13.5000   6.9000   .7000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  1.1300   0.4700   0.2800   0.1400   0.0100
Dividend per Share
  3.0000   0.0000   0.1200   0.0900   0.0000

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -4.5000   50.5000   -65.8000   -11.3000   -47.1000
Cash Flow from Investing Activities
  21.3000   66.3000   -4.3000   -2.9000   -1
Cash Flow from Financing
  5.4000   -63.2000   81.4000   9.7000   -29.7000
Decrease / Increase in Cash
  22.2000   53.6000   11.3000   -4.5000   -77.8000
Employees
  391   767   765   783   757