2024-04-26  10:10:00 PM Chg. -0.25 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
46.89USD -0.53% 4.21 mill.
Turnover: 159.43 mill.
46.89Bid Size: 200 58.07Ask Size: 100 8.05 bill.USD 0.51% 26.07

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  752   803.6000   802.9000   2,384.2000   2,612.8000
Intangible Assets
  0.0000   3.1000   2.6000   1,440.9000   1,420.9000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  143.5000   131.9000   142.2000   583.2000   616.8000
Cash and Cash Equivalents
  17.1000   8.7000   8   150.3000   129.4000
Current Assets
  238.3000   244.1000   190.2000   923.2000   907.2000
Total Assets
  1,082.3000   1,120.2000   1,078.5000   7,683.4000   7,911.9000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  19.1000   14.8000   18   119.9000   117.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  182.6000   195.8000   194.7000   865.2000   891
Liabilities
  403   379.9000   289.8000   2,443.1000   2,449.2000
Share Capital
  .8180   .8100   .8020   1.7800   1.7280
Total Equity
  679.3000   740.4000   788.7000   5,240.4000   5,462.7000
Minority Interests
  1.5000   2   2.3000   2.6000   1.8000
Total liabilities equity
  1,082.3000   1,120.2000   1,078.5000   7,683.4000   7,911.9000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,102.3000   1,183   1,118   2,425.5000   5,344.1000
Depreciation (total)
  92.9000   111   116.2000   223.9000   430.1000
Operating Result
  162.7000   178   148.5000   200.6000   569
Interest Income
  -.2000   -.5000   -.6000   -7.5000   -27
Income Before Taxes
  171.8000   186.5000   152.8000   193.7000   552
Income Taxes
  67.8000   68   57.6000   -291.7000   131.4000
Minority Interests Profit
  -1.2000   -1.7000   -1.4000   -1.1000   -1.4000
Net Income
  102.9000   116.7000   93.9000   484.3000   419.3000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.2700   1.4300   1.1700   4.3800   2.3700
Dividend per Share
  0.2400   0.2400   0.2400   0.2400   0.2400

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  177.2000   205.8000   243.4000   318.6000   882
Cash Flow from Investing Activities
  -266.9000   -138.3000   -101   -273.9000   -647.3000
Cash Flow from Financing
  105.8000   -75.8000   -143   24   -255.4000
Decrease / Increase in Cash
  16.1000   -8.4000   -.7000   68.6000   -20.8000
Employees
  5,485   6,196   5,971   25,400   22,800