2024-04-26  10:10:00 PM Chg. -0.25 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
46.89USD -0.53% 4.21 mill.
Turnover: 159.43 mill.
46.89Bid Size: 200 58.07Ask Size: 100 8.05 bill.USD 0.51% 26.07

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  591.8000   752   803.6000   802.9000   2,384.2000
Intangible Assets
  0.0000   0.0000   3.1000   2.6000   1,440.9000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  116.4000   143.5000   131.9000   142.2000   583.2000
Cash and Cash Equivalents
  1   17.1000   8.7000   8   150.3000
Current Assets
  164.8000   238.3000   244.1000   190.2000   923.2000
Total Assets
  807.1000   1,082.3000   1,120.2000   1,078.5000   7,683.4000

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  14.4000   19.1000   14.8000   18   119.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  161.3000   182.6000   195.8000   194.7000   865.2000
Liabilities
  254.7000   403   379.9000   289.8000   2,443.1000
Share Capital
  .8020   .8180   .8100   .8020   1.7800
Total Equity
  552.4000   679.3000   740.4000   788.7000   5,240.4000
Minority Interests
  .9000   1.5000   2   2.3000   2.6000
Total liabilities equity
  807.1000   1,082.3000   1,120.2000   1,078.5000   7,683.4000

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  969.2000   1,102.3000   1,183   1,118   2,425.5000
Depreciation (total)
  86.1000   92.9000   111   116.2000   223.9000
Operating Result
  113.9000   162.7000   178   148.5000   200.6000
Interest Income
  -.1000   -.2000   -.5000   -.6000   -7.5000
Income Before Taxes
  116.7000   171.8000   186.5000   152.8000   193.7000
Income Taxes
  46.7000   67.8000   68   57.6000   -291.7000
Minority Interests Profit
  -.7000   -1.2000   -1.7000   -1.4000   -1.1000
Net Income
  69.3000   102.9000   116.7000   93.9000   484.3000

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.8700   1.2700   1.4300   1.1700   4.3800
Dividend per Share
  0.2400   0.2400   0.2400   0.2400   0.2400

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  138.5000   177.2000   205.8000   243.4000   318.6000
Cash Flow from Investing Activities
  -85.7000   -266.9000   -138.3000   -101   -273.9000
Cash Flow from Financing
  -57.5000   105.8000   -75.8000   -143   24
Decrease / Increase in Cash
  -4.7000   16.1000   -8.4000   -.7000   68.6000
Employees
  5,177   5,485   6,196   5,971   25,400