-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - -USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  47.7960   57.3750   58.2580   66.2880   65.5150
Intangible Assets
  52.4820   84.8410   75.9850   105.1480   90.3360
Long-Term Investments
  7.4590   0.0000   -   -   -
Fixed Assets
  193.0300   276.9790   265.8750   322.4310   341.2590
Inventories
  31.2520   40.7750   49.4780   63.2500   77.0840
Accounts Receivable
  28.8530   32.3650   40.6480   53.3960   55.8150
Cash and Cash Equivalents
  128.5460   93.4520   127.1120   76.4410   59.1730
Current Assets
  209.5260   173.7370   224.6410   202.7440   202.4700
Total Assets
  402.5560   450.7160   490.5160   525.1750   543.7290

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  7.8680   12.2760   14.5370   14.5040   17.9830
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  15.2000   22.8000   26   26.8000   31.9000
Liabilities
  34.0200   47.0370   52.6090   57.5190   78.8690
Share Capital
  .0420   .0430   .0430   .0440   .0440
Total Equity
  368.5360   403.6790   437.9070   467.6560   464.8600
Minority Interests
  -   -   -   -   -
Total liabilities equity
  402.5560   450.7160   490.5160   525.1750   543.7290

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  237.7080   270.6390   306.5710   315.8180   334.6380
Depreciation (total)
  3.9000   8.2180   8.8540   8.6650   11.4070
Operating Result
  37.3570   20.9860   37.1530   27.8460   -12.0790
Interest Income
  -   -   -   -   -
Income Before Taxes
  33.0440   19.6150   37.1490   28.3110   -9.5020
Income Taxes
  3.8170   -5.8010   -7.7260   -9.8030   5.6640
Minority Interests Profit
  -   -   -   -   -
Net Income
  36.8610   13.8140   28.8940   18.5080   -3.7730

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.8800   0.3200   0.6700   0.4200   -0.0900
Dividend per Share
  -   -   0.2400   0.2400   0.3000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  55.7790   49.6810   57.4310   50.8990   13.5370
Cash Flow from Investing Activities
  -22.1530   -62.8920   -17.1130   -93.4530   -20.6190
Cash Flow from Financing
  3.1280   -21.6300   -5.9750   -8.3960   -10.4980
Decrease / Increase in Cash
  36.8520   -35.0940   33.6600   -50.6710   -17.2680
Employees
  797   914   896   988   1,247