-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - -USD - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   25.2000   26.2000   32.8000   39.9450
Intangible Assets
  -   29.4000   65.2000   60.3000   56.3820
Long-Term Investments
  -   -   -   -   15.9750
Fixed Assets
  -   -   -   -   180.5060
Inventories
  -   24.6000   29.9000   30.5000   36.6160
Accounts Receivable
  -   23   33.3000   30.9000   29.0950
Cash and Cash Equivalents
  -   58.3000   42.8000   67.9000   91.6940
Current Assets
  -   159   130.1000   146.4000   177.0200
Total Assets
  -   282.6000   297   306   357.5260

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   5.9000   9.7000   10.7000   11.8410
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   11   12.7000   11.6000   14.1000
Liabilities
  -   31.8000   37.3000   36.4000   37.5320
Share Capital
  -   .0400   .0400   .0410   .0420
Total Equity
  -   250.9000   259.7000   269.6000   319.9940
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   282.6000   297   306   357.5260

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  141.6000   184.3000   202.6000   213.4000   226.9830
Depreciation (total)
  2.2000   3.4000   4.2000   4.1000   3.9130
Operating Result
  11.3000   23.8000   22.7000   4.8000   28.1370
Interest Income
  -.4000   -.3000   -.2000   -.0800   -
Income Before Taxes
  11.4000   23.9000   22.8000   11.4000   28.0850
Income Taxes
  6.1000   9.5000   10.4000   4.3000   10.9580
Minority Interests Profit
  -   -   -   -   -
Net Income
  5.2000   14.5000   12.4000   7.1000   39.0430

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.1300   0.3500   0.3000   0.1700   0.9400
Dividend per Share
  -   -   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  24.2000   38.3000   24.3000   26.9000   49.2510
Cash Flow from Investing Activities
  -27   -61.3000   -28.4000   2.7000   -28.5340
Cash Flow from Financing
  1.3000   -8.1000   -11.5000   -4.4000   3.4120
Decrease / Increase in Cash
  -1.4000   -31.2000   -15.5000   25.1000   23.7700
Employees
  529   614   687   731   745