Magnit (T+ Shares and DRs)/ RU000A0JKQU8 /
| 2024-05-16 7:58:22 PM | Chg. +37.50 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 8,344.50RUB | +0.45% | 244,202 Turnover: 2.05 bill. |
-Bid Size: - | -Ask Size: - | 818.3 bill.RUB | 4.94% | 29.27 |
Assets
|
2020 IFRS in th. RUB |
2021 IFRS in th. RUB |
2022 IFRS in th. RUB |
||||
|---|---|---|---|---|---|---|---|
| Property and Equipment | 336.13 mill. | 377.3 mill. | 361.75 mill. | ||||
| Intangible Assets | 5.51 mill. | 19.25 mill. | 11.91 mill. | ||||
| Long-Term Investments | 0.0000 | 18,635 | - | ||||
| Fixed Assets | 678.46 mill. | 889.66 mill. | 827.38 mill. | ||||
| Inventories | 205.95 mill. | 224.87 mill. | 219.44 mill. | ||||
| Accounts Receivable | 8.56 mill. | 11.73 mill. | 20.55 mill. | ||||
| Cash and Cash Equivalents | 44.7 mill. | 73.4 mill. | 314.91 mill. | ||||
| Current Assets | 266.93 mill. | 320.1 mill. | 568.62 mill. | ||||
| Total Assets | 945.39 mill. | 1.21 bill. | 1.4 bill. | ||||
Liabilities
|
2020 IFRS in th. RUB |
2021 IFRS in th. RUB |
2022 IFRS in th. RUB |
||||
|---|---|---|---|---|---|---|---|
| Accounts Payable | 184.32 mill. | 243.69 mill. | 273.97 mill. | ||||
| Long-term debt | 463.84 mill. | 205.29 mill. | 273.27 mill. | ||||
| Liabilities to Banks | - | - | - | ||||
| Provisions | 12.23 mill. | 9.06 mill. | 4.44 mill. | ||||
| Liabilities | 762.5 mill. | 1.03 bill. | 1.19 bill. | ||||
| Share Capital | - | - | - | ||||
| Total Equity | 182.89 mill. | 179 mill. | 207.38 mill. | ||||
| Minority Interests | - | - | - | ||||
| Total liabilities equity | 945.39 mill. | 1.21 bill. | 1.4 bill. | ||||
Income Statement
|
2020 IFRS in th. RUB |
2021 IFRS in th. RUB |
2022 IFRS in th. RUB |
||||
|---|---|---|---|---|---|---|---|
| Revenues | 1.55 bill. | 1.86 bill. | 2.35 bill. | ||||
| Depreciation (total) | - | - | - | ||||
| Operating Result | 88.42 mill. | 108.91 mill. | 98.02 mill. | ||||
| Interest Income | -44.27 mill. | -46.58 mill. | -54.82 mill. | ||||
| Income Before Taxes | 42.7 mill. | 62.62 mill. | 42.86 mill. | ||||
| Income Taxes | 9.71 mill. | 14.5 mill. | 14.93 mill. | ||||
| Minority Interests Profit | - | - | - | ||||
| Net Income | 32.99 mill. | 48.12 mill. | 27.93 mill. | ||||
Per Share
Cash Flow
|
2020 IFRS in th. RUB |
2021 IFRS in th. RUB |
2022 IFRS in th. RUB |
||||
|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 149.61 mill. | 169.47 mill. | 236.48 mill. | ||||
| Cash Flow from Investing Activities | -9.02 mill. | -126.69 mill. | -52.45 mill. | ||||
| Cash Flow from Financing | -84.79 mill. | -14.08 mill. | 58.35 mill. | ||||
| Decrease / Increase in Cash | - | - | - | ||||
| Employees | 316,000 | 375,000 | 361,000 | ||||
