MAINOVA AG O.N./ DE0006553464 /
2024-04-26 2:05:12 PM | Chg. +20.0000 | Volume | Bid2:05:12 PM | Ask2:05:12 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
360.0000EUR | +5.88% | 20 Turnover: 7,132 |
342.0000Bid Size: 3 | 362.0000Ask Size: 3 | 2 bill.EUR | 3.01% | 4.14 |
Assets
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1,367.4000 | 1,565.4000 | 1,695.2000 | 1,724.5000 | 1,772.5000 | ||||||
Intangible Assets | 46 | 45.4000 | 52 | 50.9000 | 61.8000 | ||||||
Long-Term Investments | 827.5000 | 891.3000 | 873.2000 | 994.6000 | 3,517.7000 | ||||||
Fixed Assets | 2,246.7000 | 2,506.5000 | 2,626.2000 | 2,774.6000 | 5,353.8000 | ||||||
Inventories | 45.1000 | 43.6000 | 45.1000 | 57.1000 | 158.7000 | ||||||
Accounts Receivable | 288.6000 | 327.6000 | 332.4000 | 309.1000 | 488.1000 | ||||||
Cash and Cash Equivalents | 14.6000 | 10 | 12.6000 | 16.5000 | 12.2000 | ||||||
Current Assets | 465.7000 | 524.8000 | 531 | 494.4000 | 1,015.1000 | ||||||
Total Assets | 2,712.3000 | 3,031.2000 | 3,157.2000 | 3,268.9000 | 6,368.9000 |
Liabilities
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 221.3000 | 249.7000 | 280.4000 | 248.5000 | 346.2000 | ||||||
Long-term debt | 517.4000 | 460.7000 | 420.3000 | 378.7000 | 366.1000 | ||||||
Liabilities to Banks | 552.6000 | 523.9000 | 483.8000 | 424.3000 | 489.9000 | ||||||
Provisions | 333.3000 | 419 | 393.8000 | 400.1000 | 534.8000 | ||||||
Liabilities | 1,696.1000 | 1,771.8000 | 1,928.7000 | 1,986.7000 | 4,702.3000 | ||||||
Share Capital | 142.3360 | 142.3360 | 142.3360 | 142.3360 | 142.3360 | ||||||
Total Equity | 1,014.6000 | 1,257.7000 | 1,226.9000 | 1,281.3000 | 1,665 | ||||||
Minority Interests | 1.6000 | 1.7000 | 1.7000 | .9000 | 1.6000 | ||||||
Total liabilities equity | 2,712.3000 | 3,031.2000 | 3,157.2000 | 3,268.9000 | 6,368.9000 |
Income Statement
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,999.7000 | 2,048.7000 | 2,284.8000 | 2,264 | 3,742.1000 | ||||||
Depreciation (total) | 82.1000 | 81.5000 | 101.4000 | 105.1000 | 109.5000 | ||||||
Operating Result | 149.6000 | 173 | 72.4000 | 239.9000 | 515.6000 | ||||||
Interest Income | -12.8000 | -17.4000 | -17.9000 | -19.4000 | -8.1000 | ||||||
Income Before Taxes | 136.8000 | 155.6000 | 54.4000 | 220.5000 | 507.5000 | ||||||
Income Taxes | 38.4000 | 26.4000 | 6 | 40.7000 | 130.5000 | ||||||
Minority Interests Profit | -2.1000 | -.3000 | -.1000 | -.2000 | -.3000 | ||||||
Net Income | 96.4000 | 129 | 48.2000 | 179.6000 | 376.8000 |
Per Share
Cash Flow
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 202.6000 | 226.3000 | 268.6000 | 181.1000 | 197 | ||||||
Cash Flow from Investing Activities | -43.1000 | -99.9000 | -122.6000 | -13.7000 | -68.7000 | ||||||
Cash Flow from Financing | -162.5000 | -131.1000 | -143.3000 | -163.2000 | -132.6000 | ||||||
Decrease / Increase in Cash | -3 | -4.7000 | 2.6000 | 4.2000 | -4.3000 | ||||||
Employees | 2,659 | 2,698 | 2,742 | 2,853 | 2,957 |