2024-04-29  10:10:00 PM Chg. +0.68 Volume Bid2024-04-29 Ask2024-04-29 Market Capitalization Dividend Y. P/E Ratio
26.05USD +2.68% 377,064
Turnover: 5.97 mill.
22.56Bid Size: 100 28.00Ask Size: 100 580.95 mill.USD - 5.21

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  121.3530   127.1600   138.7160   144.2980   141.9340
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  3.2490   4.4050   5.7230   7.1250   7.7740
Fixed Assets
  155.5770   166.2340   175.2470   215.5000   271.9920
Inventories
  321.9780   401.3010   377.0740   477.4680   298.0020
Accounts Receivable
  24.5830   24.6610   34.0030   42.3980   40.1950
Cash and Cash Equivalents
  38.5850   41.9520   48.8220   38.5110   155.4930
Current Assets
  391.1110   473.7560   465.2910   568.5830   503.3270
Total Assets
  546.6880   639.9900   640.5380   784.0830   775.3190

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  9.5970   26.4320   23.1340   33.6740   37.3430
Long-term debt
  -   -   -   -   7.3430
Liabilities to Banks
  166.6000   254.2000   212.9000   -   -
Provisions
  -   -   -   -   -
Liabilities
  234.2150   337.7920   287.4460   415.2640   319.9220
Share Capital
  .0260   .0260   .0270   .0280   .0280
Total Equity
  312.4730   302.1980   353.0920   368.8190   455.3970
Minority Interests
  -   -   -   -   -
Total liabilities equity
  546.6880   639.9900   640.5380   784.0830   775.3190

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  942.0500   1,052.3200   1,177.3710   1,237.1530   1,509.7130
Depreciation (total)
  7.9640   9.3640   10.6730   11.6000   12.8000
Operating Result
  40.2520   45.2890   63.1830   60.5320   106.7150
Interest Income
  -5.4620   -7.4810   -9.9030   -11.5790   -9.2750
Income Before Taxes
  34.7900   37.8080   53.2800   48.9530   97.4400
Income Taxes
  12.2080   14.2610   13.9680   12.9680   22.8060
Minority Interests Profit
  -   -   -   -   -
Net Income
  22.5820   23.5470   39.3120   35.9850   74.6340

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.9300   0.9800   1.7700   1.6100   3.4600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  22.8630   4.7450   70.4140   -12.4260   304.6750
Cash Flow from Investing Activities
  -29.7470   -32.0980   -23.3150   -56.3340   -30.1090
Cash Flow from Financing
  12.8580   30.7200   -40.2290   58.6300   -158.1290
Decrease / Increase in Cash
  5.9740   3.3670   6.8700   -10.3110   116.9820
Employees
  1,422   1,573   1,573   -   -