2024-04-29  9:59:36 PM Chg. +0.64 Volume Bid2024-04-29 Ask2024-04-29 Market Capitalization Dividend Y. P/E Ratio
26.01USD +2.52% 310,230
Turnover: 4.55 mill.
26.00Bid Size: 300 26.01Ask Size: 1,100 576.94 mill.USD - 5.17

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  101.8780   98.9870   121.3530   127.1600   138.7160
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   3.2490   4.4050   5.7230
Fixed Assets
  113.7290   122.5630   155.5770   166.2340   175.2470
Inventories
  244.1510   273.8750   321.9780   401.3010   377.0740
Accounts Receivable
  12.5470   18.4740   24.5830   24.6610   34.0030
Cash and Cash Equivalents
  27.8390   32.6110   38.5850   41.9520   48.8220
Current Assets
  288.9520   345.0590   391.1110   473.7560   465.2910
Total Assets
  402.6810   467.6220   546.6880   639.9900   640.5380

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  7.8230   13.5100   9.5970   26.4320   23.1340
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  124.4000   137.2000   166.6000   254.2000   212.9000
Provisions
  -   -   -   -   -
Liabilities
  163.3860   183.9770   234.2150   337.7920   287.4460
Share Capital
  .0250   .0260   .0260   .0260   .0270
Total Equity
  239.2950   283.6450   312.4730   302.1980   353.0920
Minority Interests
  -   -   -   -   -
Total liabilities equity
  402.6810   467.6220   546.6880   639.9900   640.5380

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  624.6920   751.3700   942.0500   1,052.3200   1,177.3710
Depreciation (total)
  7.2810   7.8580   7.9640   9.3640   10.6730
Operating Result
  15.3870   25.3320   40.2520   45.2890   63.1830
Interest Income
  -4.0240   -4.4540   -5.4620   -7.4810   -9.9030
Income Before Taxes
  11.3630   20.8780   34.7900   37.8080   53.2800
Income Taxes
  -.0910   27.4140   12.2080   14.2610   13.9680
Minority Interests Profit
  -   -   -   -   -
Net Income
  11.2720   48.2920   22.5820   23.5470   39.3120

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.4700   1.9700   0.9300   0.9800   1.7700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  10.8090   2.5280   22.8630   4.7450   70.4140
Cash Flow from Investing Activities
  -12.8460   -3.7510   -29.7470   -32.0980   -23.3150
Cash Flow from Financing
  6.1200   5.9950   12.8580   30.7200   -40.2290
Decrease / Increase in Cash
  4.0830   4.7720   5.9740   3.3670   6.8700
Employees
  1,228   1,289   1,422   1,573   1,573