2024-05-09  10:00:00 PM Chg. +2.8200 Volume Bid2:21:40 PM Ask2:21:40 PM Market Capitalization Dividend Y. P/E Ratio
475.4200USD +0.60% 9.44 mill.
Turnover: 2.88 bill.
477.4400Bid Size: 100 477.9400Ask Size: 100 1205.92 bill.USD - 31.30

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  5,687   8,591   13,721   24,683   35,323
Intangible Assets
  3,246   2,535   1,884   1,294   894
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  27,755   30,560   35,961   46,854   67,151
Inventories
  -   -   -   -   -
Accounts Receivable
  2,559   3,993   5,832   7,587   9,518
Cash and Cash Equivalents
  4,907   8,903   8,079   10,019   19,079
Current Assets
  21,652   34,401   48,563   50,480   66,225
Total Assets
  49,407   64,961   84,524   97,334   133,376

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  196   302   380   820   1,363
Long-term debt
  107   0.0000   0.0000   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,189   5,767   10,177   13,207   32,322
Share Capital
  -   -   -   -   -
Total Equity
  44,218   59,194   74,347   84,127   101,054
Minority Interests
  -   -   -   -   -
Total liabilities equity
  49,407   64,961   84,524   97,334   133,376

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  17,928   27,638   40,653   55,838   70,697
Depreciation (total)
  1,945   2,342   3,025   4,315   5,741
Operating Result
  6,225   12,427   20,203   24,913   23,986
Interest Income
  29   166   392   652   904
Income Before Taxes
  6,194   12,518   20,594   25,361   24,812
Income Taxes
  2,506   2,301   4,660   3,249   6,327
Minority Interests Profit
  -   -   -   -   -
Net Income
  3,669   10,188   15,920   22,111   18,485

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.3100   3.5600   5.4900   7.6500   6.4800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  8,599   16,108   24,216   29,274   36,314
Cash Flow from Investing Activities
  -9,434   -11,739   -20,038   -11,603   -19,864
Cash Flow from Financing
  1,582   -310   -5,235   -15,572   -7,299
Decrease / Increase in Cash
  592   3,996   -824   1,920   9,155
Employees
  12,691   17,048   25,105   35,587   44,942