2024-06-04  5:29:50 PM Chg. -1.03 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
52.90GBX -1.90% 402,383
Turnover(GBP): 213,473.7948
-Bid Size: - -Ask Size: - 304.06 mill.GBP - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  729.9000   801.1000   983.6000   968.2000   1,054.8000
Intangible Assets
  1,177.4000   1,230.7000   1,548.6000   1,633.4000   1,797.5000
Long-Term Investments
  26.5000   22.2000   31.1000   13.4000   14.9000
Fixed Assets
  -   -   -   -   -
Inventories
  21.8000   22.5000   25   24.9000   27.4000
Accounts Receivable
  105.6000   132.3000   168.9000   189   272.2000
Cash and Cash Equivalents
  83.7000   60.4000   318.1000   314.3000   117.5000
Current Assets
  307.9000   328.6000   739.1000   712.4000   562.2000
Total Assets
  2,326.2000   2,484.5000   3,434.9000   3,451.5000   3,525.7000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  144.2000   182.3000   196.9000   258.5000   325.3000
Long-term debt
  36.1000   39.6000   4.2000   1.3000   12.6000
Liabilities to Banks
  71.9000   85.6000   30.2000   11.1000   29.5000
Provisions
  148.1000   138.6000   204   202.5000   179.3000
Liabilities
  1,490   1,653.4000   2,309.4000   2,285.1000   2,328.5000
Share Capital
  25.6000   25.6000   25.6000   25.6000   25.6000
Total Equity
  836.2000   831.1000   1,125.5000   1,166.4000   1,197.2000
Minority Interests
  12.7000   14.9000   18.7000   21.4000   22.9000
Total liabilities equity
  2,326.2000   2,484.5000   3,434.9000   3,451.5000   3,525.7000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  1,867.4000   1,919.8000   2,103.7000   2,321.2000   2,450.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  114.2000   167.8000   185.2000   197.9000   215.4000
Interest Income
  -48   -45.2000   -50   -38   -38.6000
Income Before Taxes
  66.5000   124.4000   136.3000   156.4000   177.7000
Income Taxes
  5.9000   15.3000   20.2000   28   39
Minority Interests Profit
  -1.5000   -2.1000   -2.8000   -3.3000   -3
Net Income
  59.1000   107   117.2000   131   135.7000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.2270   0.2090   0.2300   0.2570   0.2660
Dividend per Share
  0.1030   0.1130   0.1228   0.1351   0.1486

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  232.2000   252.9000   316.6000   295.5000   306.8000
Cash Flow from Investing Activities
  -49.3000   -174.1000   -197.7000   -173   -252.3000
Cash Flow from Financing
  -139.3000   -101.5000   138.9000   -131.4000   -253
Decrease / Increase in Cash
  43.6000   -22.7000   257.8000   -8.9000   -198.5000
Employees
  41,927   42,622   44,977   46,264   46,703