Monro Inc/ US6102361010 /
| 2024-04-26 10:00:00 PM | Chg. -0.2900 | Volume | Bid1:58:27 AM | Ask1:58:27 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 27.7900USD | -1.03% | 413,676 Turnover: 7.35 mill. |
27.6100Bid Size: 100 | 28.1800Ask Size: 100 | 830.98 mill.USD | 4.03% | 23.16 |
Assets
| 2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 281.8830 | 326.7520 | 351.5820 | 394.6340 | 416.6690 | ||||||
| Intangible Assets | 29.3710 | 34.5550 | 39.5200 | 54.2880 | 49.1430 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 591.8400 | 732.5100 | 829.3630 | 986.0340 | 1,011.1760 | ||||||
| Inventories | 124.9200 | 129.7270 | 129.0350 | 142.6040 | 152.3670 | ||||||
| Accounts Receivable | 2.7280 | 2.5610 | 4.3010 | 11.4650 | 11.5820 | ||||||
| Cash and Cash Equivalents | 1.2050 | 7.7300 | 7.9850 | 8.9950 | 1.9090 | ||||||
| Current Assets | 168.1160 | 175.2840 | 170.0750 | 199.2300 | 207.2560 | ||||||
| Total Assets | 759.9560 | 907.7940 | 999.4380 | 1,185.2640 | 1,218.4320 | ||||||
Liabilities
| 2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 53.3210 | 62.9200 | 69.8870 | 79.4920 | 84.5680 | ||||||
| Long-term debt | 187.0400 | 255.6880 | 269.0450 | 395.5030 | 375.2880 | ||||||
| Liabilities to Banks | 81.2000 | 133.1000 | 165.7000 | 213.2000 | 227.2000 | ||||||
| Provisions | .1000 | - | - | - | - | ||||||
| Liabilities | 343.9720 | 434.1830 | 463.2430 | 604.0100 | 589.9560 | ||||||
| Share Capital | .3760 | .3800 | .3860 | .3900 | .3920 | ||||||
| Total Equity | 415.9840 | 473.6110 | 536.1950 | 581.2540 | 628.4760 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 759.9560 | 907.7940 | 999.4380 | 1,185.2640 | 1,218.4320 | ||||||
Income Statement
| 2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 831.4320 | 894.4920 | 943.6510 | 1,021.5110 | 1,127.8150 | ||||||
| Depreciation (total) | 31.6880 | 35.7210 | 39.7690 | 44.6290 | 49.3350 | ||||||
| Operating Result | 95.3470 | 109.7890 | 120.5890 | 116.3840 | 127.2960 | ||||||
| Interest Income | -9.4700 | -11.3420 | -15.5420 | -19.7680 | -24.2960 | ||||||
| Income Before Taxes | 86.5360 | 99.3550 | 105.4210 | 97.2440 | 103.4540 | ||||||
| Income Taxes | 32.0770 | 37.5560 | 38.6160 | 35.7180 | 39.5190 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 54.4590 | 61.7990 | 66.8050 | 61.5260 | 63.9350 | ||||||
Per Share
Cash Flow
| 2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 93.9430 | 126.3490 | 126.5040 | 129.9350 | 121.2350 | ||||||
| Cash Flow from Investing Activities | -55.7010 | -118.7080 | -83.2270 | -175.6240 | -58.4900 | ||||||
| Cash Flow from Financing | -38.5000 | -1.1160 | -43.0220 | 46.6990 | -69.8310 | ||||||
| Decrease / Increase in Cash | -.2580 | 6.5250 | .2550 | 1.0100 | -7.0860 | ||||||
| Employees | 6,139 | 6,557 | 6,725 | 7,535 | 7,878 | ||||||
