2024-05-03  9:02:08 AM Chg. +0.060 Volume Bid9:07:35 AM Ask9:07:35 AM Market Capitalization Dividend Y. P/E Ratio
7.000EUR +0.86% 20
Turnover: 140
6.760Bid Size: 747 7.000Ask Size: 747 14.39 mill.EUR 0.00% -

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  .2000   .1000   .0800   .0700   .1000
Intangible Assets
  2.7000   2.4000   1.3000   1.3000   1.3000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  2.9000   2.5000   1.4000   1.4000   2.3000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  2.5000   2.2000   2.6000   4   4.6000
Cash and Cash Equivalents
  2   1.7000   1.1000   1   2.2000
Current Assets
  4.7000   4.2000   3.8000   5.2000   6.9000
Total Assets
  7.6000   6.8000   5.2000   6.5000   9.2000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   1.6000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   3.5000
Liabilities
  3.5000   6.5000   4.6000   4.8000   5.8000
Share Capital
  1.9960   2   1.9970   1.9970   1.9970
Total Equity
  4   .1000   .6000   1.7000   3.3000
Minority Interests
  .1000   .1000   .0100   0.0000   0.0000
Total liabilities equity
  7.6000   6.8000   5.2000   6.5000   9.2000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  19.8000   18.2000   14.7000   16.2000   17.8000
Depreciation (total)
  8.9000   .4000   .0700   .0600   .0500
Operating Result
  -10.9000   -3.8000   .4000   1.1000   1.6000
Interest Income
  .0100   -   -.0100   -.0020   -
Income Before Taxes
  -10.9000   -3.8000   .4000   1.1000   1.6000
Income Taxes
  2.3000   .1000   0.0000   .0010   .0030
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -14   -3.9000   .4000   1.1000   1.6000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  -7.0000   -1.9500   0.2100   0.5500   0.8000
Dividend per Share
  -   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -.6000   -.2000   -1.7000   -.0160   1.3000
Cash Flow from Investing Activities
  -.0600   -.0400   1.1000   -.0610   -.1000
Cash Flow from Financing
  -.6000   0.0000   0.0000   0.0000   0.0000
Decrease / Increase in Cash
  -1.3000   -.3000   -.6000   -.0770   1.2000
Employees
  133   116   74   83   86