2024-05-02  5:36:18 PM Chg. -0.140 Volume Bid2024-05-02 Ask2024-05-02 Market Capitalization Dividend Y. P/E Ratio
6.940EUR -1.98% 1,061
Turnover: 7,340.920
-Bid Size: - -Ask Size: - 14.13 mill.EUR 0.00% -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  .4000   .5000   .2000   .1000   .0800
Intangible Assets
  11.4000   11.7000   2.7000   2.4000   1.3000
Long-Term Investments
  .5000   .5000   0.0000   0.0000   0.0000
Fixed Assets
  12.3000   12.7000   2.9000   2.5000   1.4000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  6.1000   5.8000   2.5000   2.2000   2.6000
Cash and Cash Equivalents
  5.5000   3.4000   2   1.7000   1.1000
Current Assets
  12.5000   10.1000   4.7000   4.2000   3.8000
Total Assets
  27.6000   25.4000   7.6000   6.8000   5.2000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  7.2000   6.7000   3.5000   6.5000   4.6000
Share Capital
  2   2   1.9960   2   1.9970
Total Equity
  18.4000   18   4   .1000   .6000
Minority Interests
  2   .7000   .1000   .1000   .0100
Total liabilities equity
  27.6000   25.4000   7.6000   6.8000   5.2000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  34.6000   32.6000   19.8000   18.2000   14.7000
Depreciation (total)
  1.4000   1.3000   8.9000   .4000   .0700
Operating Result
  -1   -1.1000   -10.9000   -3.8000   .4000
Interest Income
  .1000   -   .0100   -   -.0100
Income Before Taxes
  -.9000   -1.4000   -10.9000   -3.8000   .4000
Income Taxes
  .1000   -.4000   2.3000   .1000   0.0000
Minority Interests Profit
  .4000   .5000   0.0000   0.0000   0.0000
Net Income
  -.6000   -.6000   -14   -3.9000   .4000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  -0.3500   -0.3000   -7.0000   -1.9500   0.2100
Dividend per Share
  -   -   -   0.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  .9000   .3000   -.6000   -.2000   -1.7000
Cash Flow from Investing Activities
  -2.2000   -2.1000   -.0600   -.0400   1.1000
Cash Flow from Financing
  0.0000   -.4000   -.6000   0.0000   0.0000
Decrease / Increase in Cash
  -1.3000   -2.1000   -1.3000   -.3000   -.6000
Employees
  174   177   133   116   74