2024-05-10  5:36:21 PM Chg. -0.100 Volume Bid2024-05-10 Ask2024-05-10 Market Capitalization Dividend Y. P/E Ratio
6.640EUR -1.48% 65
Turnover: 439.400
-Bid Size: - -Ask Size: - 13.41 mill.EUR 0.00% -

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  .5000   .2000   .1000   .0800   .0700
Intangible Assets
  11.7000   2.7000   2.4000   1.3000   1.3000
Long-Term Investments
  .5000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  12.7000   2.9000   2.5000   1.4000   1.4000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  5.8000   2.5000   2.2000   2.6000   4
Cash and Cash Equivalents
  3.4000   2   1.7000   1.1000   1
Current Assets
  10.1000   4.7000   4.2000   3.8000   5.2000
Total Assets
  25.4000   7.6000   6.8000   5.2000   6.5000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  6.7000   3.5000   6.5000   4.6000   4.8000
Share Capital
  2   1.9960   2   1.9970   1.9970
Total Equity
  18   4   .1000   .6000   1.7000
Minority Interests
  .7000   .1000   .1000   .0100   0.0000
Total liabilities equity
  25.4000   7.6000   6.8000   5.2000   6.5000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  32.6000   19.8000   18.2000   14.7000   16.2000
Depreciation (total)
  1.3000   8.9000   .4000   .0700   .0600
Operating Result
  -1.1000   -10.9000   -3.8000   .4000   1.1000
Interest Income
  -   .0100   -   -.0100   -.0020
Income Before Taxes
  -1.4000   -10.9000   -3.8000   .4000   1.1000
Income Taxes
  -.4000   2.3000   .1000   0.0000   .0010
Minority Interests Profit
  .5000   0.0000   0.0000   0.0000   0.0000
Net Income
  -.6000   -14   -3.9000   .4000   1.1000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  -0.3000   -7.0000   -1.9500   0.2100   0.5500
Dividend per Share
  -   -   0.0000   0.0000   0.0000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  .3000   -.6000   -.2000   -1.7000   -.0160
Cash Flow from Investing Activities
  -2.1000   -.0600   -.0400   1.1000   -.0610
Cash Flow from Financing
  -.4000   -.6000   0.0000   0.0000   0.0000
Decrease / Increase in Cash
  -2.1000   -1.3000   -.3000   -.6000   -.0770
Employees
  177   133   116   74   83