2024-05-10  5:36:21 PM Chg. -0.100 Volume Bid2024-05-10 Ask2024-05-10 Market Capitalization Dividend Y. P/E Ratio
6.640EUR -1.48% 65
Turnover: 439.400
-Bid Size: - -Ask Size: - 13.41 mill.EUR 0.00% -

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  .5000   .4000   .5000   .2000   .1000
Intangible Assets
  10.6000   11.4000   11.7000   2.7000   2.4000
Long-Term Investments
  .3000   .5000   .5000   0.0000   0.0000
Fixed Assets
  11.4000   12.3000   12.7000   2.9000   2.5000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  6.3000   6.1000   5.8000   2.5000   2.2000
Cash and Cash Equivalents
  6.7000   5.5000   3.4000   2   1.7000
Current Assets
  14   12.5000   10.1000   4.7000   4.2000
Total Assets
  28.2000   27.6000   25.4000   7.6000   6.8000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  7   7.2000   6.7000   3.5000   6.5000
Share Capital
  2   2   2   1.9960   2
Total Equity
  18.9000   18.4000   18   4   .1000
Minority Interests
  2.3000   2   .7000   .1000   .1000
Total liabilities equity
  28.2000   27.6000   25.4000   7.6000   6.8000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  31.8000   34.6000   32.6000   19.8000   18.2000
Depreciation (total)
  1   1.4000   1.3000   8.9000   .4000
Operating Result
  0.0000   -1   -1.1000   -10.9000   -3.8000
Interest Income
  .1000   .1000   -   .0100   -
Income Before Taxes
  -1.1000   -.9000   -1.4000   -10.9000   -3.8000
Income Taxes
  .2000   .1000   -.4000   2.3000   .1000
Minority Interests Profit
  .1000   .4000   .5000   0.0000   0.0000
Net Income
  -1.3000   -.6000   -.6000   -14   -3.9000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  -0.6500   -0.3500   -0.3000   -7.0000   -1.9500
Dividend per Share
  -   -   -   -   0.0000

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  .1000   .9000   .3000   -.6000   -.2000
Cash Flow from Investing Activities
  -1.9000   -2.2000   -2.1000   -.0600   -.0400
Cash Flow from Financing
  0.0000   0.0000   -.4000   -.6000   0.0000
Decrease / Increase in Cash
  -1.8000   -1.3000   -2.1000   -1.3000   -.3000
Employees
  182   174   177   133   116