2024-04-26  10:10:00 PM Chg. -1.03 Volume Bid10:00:00 AM Ask10:00:00 AM Market Capitalization Dividend Y. P/E Ratio
117.66USD -0.87% 965,211
Turnover: 69.25 mill.
105.00Bid Size: 100 130.00Ask Size: 100 7.7 bill.USD 1.39% 12.86

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  469.9000   481.1000   573.6000   565.9000   595.9000
Intangible Assets
  507.8000   469.4000   432.3000   418.2000   466.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,059.1000   2,024.3000   2,158   2,280.1000   2,473.7000
Inventories
  1,198.4000   1,227.7000   1,249.2000   1,505.4000   1,267.4000
Accounts Receivable
  1,306.3000   1,521.6000   1,082.3000   857.6000   1,017.3000
Cash and Cash Equivalents
  447   454.6000   448.4000   582.9000   1,375.8000
Current Assets
  3,039.8000   3,269.9000   3,408.3000   3,535.8000   4,417.9000
Total Assets
  5,098.9000   5,294.2000   5,566.3000   5,815.9000   6,891.6000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  651   776.9000   795.5000   577.8000   860.4000
Long-term debt
  807.9000   818   819   817.9000   818.8000
Liabilities to Banks
  23   0.0000   0.0000   5.2000   -
Provisions
  -   -   -   -   -
Liabilities
  2,791.5000   2,780.7000   2,966.5000   2,965.2000   3,643.8000
Share Capital
  .9000   .7000   .7000   .7000   .7000
Total Equity
  2,307.4000   2,513.5000   2,599.8000   2,850.7000   3,247.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,098.9000   5,294.2000   5,566.3000   5,815.9000   6,891.6000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  6,829.6000   7,705.5000   8,382   6,856.8000   7,737.3000
Depreciation (total)
  45.8000   38.3000   36.9000   11   9.6000
Operating Result
  463   653.5000   797   488.7000   544.7000
Interest Income
  -59.8000   -70.9000   -54.4000   -59.3000   -48.2000
Income Before Taxes
  411.3000   594.6000   750.7000   439.1000   497.9000
Income Taxes
  127.2000   123.8000   171.3000   112.8000   25.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  285.6000   471.9000   579.4000   324.5000   472.7000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  3.8200   6.3800   8.3000   4.7600   6.9000
Dividend per Share
  0.8400   0.9600   1.0800   1.2000   1.3200

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  246.5000   436.3000   568.3000   327.3000   1,221.6000
Cash Flow from Investing Activities
  -65.2000   -90.4000   -153   -77.6000   -245.6000
Cash Flow from Financing
  -44.8000   -338.9000   -421.6000   -115.5000   -180.4000
Decrease / Increase in Cash
  125.1000   7.6000   -6.2000   134.5000   792.9000
Employees
  14,000   15,000   15,400   14,400   -