2024-04-26  10:10:00 PM Chg. -1.03 Volume Bid1:00:00 PM Ask1:00:00 PM Market Capitalization Dividend Y. P/E Ratio
117.66USD -0.87% 965,211
Turnover: 69.25 mill.
105.61Bid Size: 100 130.00Ask Size: 100 7.7 bill.USD 1.39% 12.86

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  452.1000   469.9000   481.1000   573.6000   565.9000
Intangible Assets
  553.5000   507.8000   469.4000   432.3000   418.2000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,096.3000   2,059.1000   2,024.3000   2,158   2,280.1000
Inventories
  979.8000   1,198.4000   1,227.7000   1,249.2000   1,505.4000
Accounts Receivable
  1,021.9000   1,306.3000   1,521.6000   1,082.3000   857.6000
Cash and Cash Equivalents
  321.9000   447   454.6000   448.4000   582.9000
Current Assets
  2,417.5000   3,039.8000   3,269.9000   3,408.3000   3,535.8000
Total Assets
  4,513.8000   5,098.9000   5,294.2000   5,566.3000   5,815.9000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  466.1000   651   776.9000   795.5000   577.8000
Long-term debt
  826.2000   807.9000   818   819   817.9000
Liabilities to Banks
  20   23   0.0000   0.0000   5.2000
Provisions
  11.3000   -   -   -   -
Liabilities
  2,537.3000   2,791.5000   2,780.7000   2,966.5000   2,965.2000
Share Capital
  .9000   .9000   .7000   .7000   .7000
Total Equity
  1,976.5000   2,307.4000   2,513.5000   2,599.8000   2,850.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,513.8000   5,098.9000   5,294.2000   5,566.3000   5,815.9000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  6,279.2000   6,829.6000   7,705.5000   8,382   6,856.8000
Depreciation (total)
  52.5000   45.8000   38.3000   36.9000   11
Operating Result
  364   463   653.5000   797   488.7000
Interest Income
  -60.4000   -59.8000   -70.9000   -54.4000   -59.3000
Income Before Taxes
  307   411.3000   594.6000   750.7000   439.1000
Income Taxes
  92.4000   127.2000   123.8000   171.3000   112.8000
Minority Interests Profit
  -   -   -   -   -
Net Income
  216.4000   285.6000   471.9000   579.4000   324.5000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.9400   3.8200   6.3800   8.3000   4.7600
Dividend per Share
  0.7600   0.8400   0.9600   1.0800   1.2000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  577.7000   246.5000   436.3000   568.3000   327.3000
Cash Flow from Investing Activities
  -89.2000   -65.2000   -90.4000   -153   -77.6000
Cash Flow from Financing
  -215.8000   -44.8000   -338.9000   -421.6000   -115.5000
Decrease / Increase in Cash
  279   125.1000   7.6000   -6.2000   134.5000
Employees
  13,800   14,000   15,000   15,400   14,400