2024-05-20  10:10:00 PM Chg. -0.62 Volume Bid11:14:28 AM Ask11:14:28 AM Market Capitalization Dividend Y. P/E Ratio
18.00USD -3.33% 678,365
Turnover: 8.87 mill.
17.80Bid Size: 500 20.00Ask Size: 100 1.38 bill.USD 0.00% -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   108.1000   191.8000   192   232.9790
Intangible Assets
  -   22.1000   42.3000   40.4000   108.5930
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   864.7000
Inventories
  -   806.4000   763.8000   771.7000   872.4570
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  -   135.9000   97.9000   101.9000   56.7720
Current Assets
  -   1,525.8000   1,628.9000   1,725.9000   1,870.7060
Total Assets
  -   1,946.8000   2,207.7000   2,324   2,735.4060

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   575.8000   603.1000   643.9000   608.8460
Long-term debt
  -   -   -   -   608.5510
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   64.2000   71.7000   85.3000   101.9000
Liabilities
  -   1,027.6000   1,234   1,299   1,744.5680
Share Capital
  -   126.9000   126.5000   126.2000   126.1400
Total Equity
  -   919.2000   973.7000   1,025   990.8380
Minority Interests
  -   1.1000   1.1000   1.1000   -
Total liabilities equity
  -   1,946.8000   2,207.7000   2,324   2,735.4060

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  8,123.6000   8,627.9000   8,908.1000   9,071.5000   9,440.1820
Depreciation (total)
  29.1000   34.1000   39.6000   50.6000   57.1250
Operating Result
  195.9000   203.5000   196.8000   198.1000   159.5360
Interest Income
  -14.3000   -13.7000   -13.4000   -13.1000   18.1630
Income Before Taxes
  181.6000   189.8000   183.4000   185   126.4830
Income Taxes
  71   74.6000   74.4000   74.1000   59.9800
Minority Interests Profit
  -   -   -   -   -
Net Income
  110.6000   115.2000   109   110.9000   66.5030

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.7600   1.8200   1.7200   1.7600   1.0600
Dividend per Share
  0.7100   0.8000   0.8800   0.9600   1.0000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  143.2000   68.4000   218.5000   140.6000   -3.7610
Cash Flow from Investing Activities
  -37.4000   -33.9000   -190.9000   -57.1000   -317.2510
Cash Flow from Financing
  -41   -57.5000   -68.4000   -82   278.5600
Decrease / Increase in Cash
  63.1000   -23.3000   -38.1000   4   -45.1330
Employees
  4,800   4,800   4,800   4,900   7,800