2024-05-21  10:10:00 PM Chg. -0.33 Volume Bid2024-05-21 Ask2024-05-21 Market Capitalization Dividend Y. P/E Ratio
17.67USD -1.83% 502,786
Turnover: 6.43 mill.
17.60Bid Size: 100 19.17Ask Size: 1,500 1.35 bill.USD 0.00% -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  208.9300   191.7180   206.4900   386.7230   315.4270
Intangible Assets
  95.2500   82.5110   184.4680   321.7640   285.0180
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  803.1400   755.7130   1,194.3880   1,235.2100   1,235.8010
Inventories
  940.7750   916.3110   990.2000   1,290.1000   1,146.1920
Accounts Receivable
  587.9350   606.0840   758.9360   823.4180   674.7060
Cash and Cash Equivalents
  161.0200   185.4880   104.5220   103.3670   67.0300
Current Assets
  1,974.7000   1,962.0390   2,181.9050   2,538.5780   2,407.2830
Total Assets
  2,777.8400   2,717.7520   3,376.2930   3,773.7880   3,643.0840

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  710.6090   750.7500   947.5720   1,109.5890   808.0350
Long-term debt
  572.5590   564.5830   900.7440   1,650.5820   1,508.4150
Liabilities to Banks
  -   -   -   -   -
Provisions
  86.3000   90.4000   74.2000   50.9000   40.6000
Liabilities
  1,785.2500   1,757.7140   2,360.8140   3,255.3690   3,180.9300
Share Capital
  125.6060   122.0620   122.9520   124.5880   125.6860
Total Equity
  992.5900   960.0380   1,015.4790   518.4190   462.1540
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,777.8400   2,717.7520   3,376.2930   3,773.7880   3,643.0840

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  9,772.9460   9,723.4310   9,318.2750   9,838.7080   9,210.9390
Depreciation (total)
  60.1870   55.3930   59.4430   101.9270   116.6780
Operating Result
  200.3590   199.5990   89.2510   -392.1740   73.1510
Interest Income
  -27.1490   -27.0570   -31.7730   -77.0210   -98.1130
Income Before Taxes
  173.2100   172.5420   57.4780   -469.1950   -28.7190
Income Taxes
  69.8010   63.7550   -15.3150   -32.1830   -6.1350
Minority Interests Profit
  -   -   -   -   -
Net Income
  103.4090   108.7870   72.7930   -437.0120   -62.3710

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.6500   1.7600   1.2000   -7.2800   -1.0300
Dividend per Share
  1.0100   1.0220   1.0300   0.8600   0.0100

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  269.5970   186.9340   56.7740   115.5890   166.0850
Cash Flow from Investing Activities
  -36.4730   -24.7460   -416.6430   -815.8290   -51.8970
Cash Flow from Financing
  -124.2330   -141.9430   272.8060   701.0710   -130.1970
Decrease / Increase in Cash
  104.2480   24.4680   -80.9660   -1.1550   -18.6800
Employees
  8,100   7,900   8,600   6,700   6,400