2024-05-17  5:35:17 PM Chg. -50.0000 Volume Bid5:43:40 PM Ask5:45:00 PM Market Capitalization Dividend Y. P/E Ratio
4,015.0000GBX -1.23% 25,097
Turnover(GBP): 1.01 mill.
-Bid Size: - 5,000.0000Ask Size: 790 2.93 bill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  169.6000   213.9000   228.1000   232.6000   263.5000
Intangible Assets
  57.7000   61.3000   54.5000   54.5000   59.1000
Long-Term Investments
  10.5000   .0800   6.6000   13.8000   2.1000
Fixed Assets
  -   -   -   -   -
Inventories
  77.7000   95   87.7000   110.6000   129
Accounts Receivable
  101.2000   114.9000   137.5000   154.6000   123.2000
Cash and Cash Equivalents
  82.2000   31.3000   51.9000   103.8000   106.8000
Current Assets
  304.6000   276.6000   308.2000   403.5000   408.3000
Total Assets
  565.3000   598.5000   643.8000   741.6000   775.8000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  21.2000   22.4000   19.5000   25.2000   21.5000
Long-term debt
  3.2000   50.7000   31.5000   17   44.6000
Liabilities to Banks
  4   70.7000   56.8000   39.5000   64.6000
Provisions
  34.5000   28   19.6000   13   7.8000
Liabilities
  136.8000   217.1000   200   193   192.6000
Share Capital
  14.5580   14.5580   14.5580   14.5580   14.5580
Total Equity
  428.5000   381.4000   443.8000   548.6000   583.3000
Minority Interests
  -2.6000   -3.2000   -.6000   -.6000   -.6000
Total liabilities equity
  565.3000   598.5000   643.8000   741.6000   775.8000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  494.7000   436.6000   536.8000   611.5000   574
Depreciation (total)
  -   -   -   -   -
Operating Result
  143.9000   79.5000   120.3000   148.3000   99.8000
Interest Income
  -.6000   -.9000   -1.5000   -.9000   6.3000
Income Before Taxes
  144.2000   80   117.1000   155.2000   109.9000
Income Taxes
  22.9000   11.5000   14.3000   22.9000   17.7000
Minority Interests Profit
  .6000   .5000   .1000   -.0100   0.0000
Net Income
  121.9000   69.1000   89   132.9000   92.2000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  1.6750   0.9490   1.4130   1.8180   1.2670
Dividend per Share
  0.4650   0.4800   0.5200   0.6000   0.6000

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  132.3000   55.2000   115.3000   132.1000   106.5000
Cash Flow from Investing Activities
  -64.8000   -65.4000   -49.2000   -44.7000   -70.6000
Cash Flow from Financing
  -30.9000   -34.1000   -35.6000   -39.3000   -33.7000
Decrease / Increase in Cash
  36.5000   -44.3000   30.4000   48.2000   2.2000
Employees
  3,811   4,192   4,395   4,639   4,968